Mercury NZ Ltd
NZX:MCY

Watchlist Manager
Mercury NZ Ltd Logo
Mercury NZ Ltd
NZX:MCY
Watchlist
Price: 6.3 NZD -0.47% Market Closed
Market Cap: NZ$8.9B

Relative Value

The Relative Value of one MCY stock under the Base Case scenario is hidden NZD. Compared to the current market price of 6.3 NZD, Mercury NZ Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MCY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

MCY Competitors Multiples
Mercury NZ Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Mercury NZ Ltd
NZX:MCY
8.9B NZD 2.6 8 933.7 46.1 46.1
US
Nextera Energy Inc
NYSE:NEE
182.5B USD 6.6 26.5 18.1 33.7
ES
Iberdrola SA
MAD:IBE
122.2B EUR 2.7 22.4 9.8 18.2
IT
Enel SpA
MIL:ENEL
94.7B EUR 0.8 9.5 5.5 7.7
US
Southern Co
NYSE:SO
97.6B USD 3.3 21.7 12 21.3
US
Duke Energy Corp
NYSE:DUK
93.5B USD 2.9 18.8 10.9 20.3
US
Constellation Energy Corp
NASDAQ:CEG
85.2B USD 3.4 31 18.5 25.9
US
American Electric Power Company Inc
NASDAQ:AEP
63.8B USD 3 17.3 12.2 20.3
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
44.6B USD 1.8 15.6 10.4 17.8
US
Xcel Energy Inc
NASDAQ:XEL
44.5B USD 3.1 23.1 13.7 29.5
P/E Multiple
Earnings Growth PEG
NZ
Mercury NZ Ltd
NZX:MCY
Average P/E: 911.9
8 933.7
-20%
N/A
US
Nextera Energy Inc
NYSE:NEE
26.5
12%
2.2
ES
Iberdrola SA
MAD:IBE
22.4
8%
2.8
IT
Enel SpA
MIL:ENEL
9.5
3%
3.2
US
Southern Co
NYSE:SO
21.7
8%
2.7
US
Duke Energy Corp
NYSE:DUK
18.8
9%
2.1
US
Constellation Energy Corp
NASDAQ:CEG
31
3%
10.3
US
American Electric Power Company Inc
NASDAQ:AEP
17.3
7%
2.5
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
US
Exelon Corp
NASDAQ:EXC
15.6
8%
2
US
Xcel Energy Inc
NASDAQ:XEL
23.1
12%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
Mercury NZ Ltd
NZX:MCY
Average EV/EBITDA: 15.7
46.1
39%
1.2
US
Nextera Energy Inc
NYSE:NEE
18.1
14%
1.3
ES
Iberdrola SA
MAD:IBE
9.8
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.5
7%
0.8
US
Southern Co
NYSE:SO
12
8%
1.5
US
Duke Energy Corp
NYSE:DUK
10.9
8%
1.4
US
Constellation Energy Corp
NASDAQ:CEG
18.5
7%
2.6
US
American Electric Power Company Inc
NASDAQ:AEP
12.2
12%
1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.7
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NZ
Mercury NZ Ltd
NZX:MCY
Average EV/EBIT: 24.1
46.1
15%
3.1
US
Nextera Energy Inc
NYSE:NEE
33.7
19%
1.8
ES
Iberdrola SA
MAD:IBE
18.2
0%
N/A
IT
Enel SpA
MIL:ENEL
7.7
7%
1.1
US
Southern Co
NYSE:SO
21.3
11%
1.9
US
Duke Energy Corp
NYSE:DUK
20.3
9%
2.3
US
Constellation Energy Corp
NASDAQ:CEG
25.9
13%
2
US
American Electric Power Company Inc
NASDAQ:AEP
20.3
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
17.8
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.5
22%
1.3