Mercury NZ Ltd
NZX:MCY

Watchlist Manager
Mercury NZ Ltd Logo
Mercury NZ Ltd
NZX:MCY
Watchlist
Price: 6.4 NZD -1.69%
Market Cap: NZ$9.1B

Relative Value

The Relative Value of one MCY stock under the Base Case scenario is hidden NZD. Compared to the current market price of 6.4 NZD, Mercury NZ Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MCY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

MCY Competitors Multiples
Mercury NZ Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Mercury NZ Ltd
NZX:MCY
9.1B NZD 2.7 103.1 25.2 25.2
US
Nextera Energy Inc
NYSE:NEE
187.9B USD 6.9 27.5 18.5 34.6
ES
Iberdrola SA
MAD:IBE
123.4B EUR 2.7 19.8 9.9 16
IT
Enel SpA
MIL:ENEL
92B EUR 0.8 9.1 5.4 7.6
US
Southern Co
NYSE:SO
103B USD 3.5 23.7 12.7 23.3
US
Constellation Energy Corp
NASDAQ:CEG
104.9B USD 3.5 39 19.4 35.7
US
Duke Energy Corp
NYSE:DUK
99.1B USD 3.1 20.2 11.2 21.2
US
American Electric Power Company Inc
NASDAQ:AEP
69.2B USD 3.2 19.3 12.9 21.2
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Xcel Energy Inc
NASDAQ:XEL
48B USD 3.3 23.8 14.3 29.5
US
Exelon Corp
NASDAQ:EXC
48.3B USD 2 17.4 11 18.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
Mercury NZ Ltd
NZX:MCY
Average EV/EBITDA: 14
25.2
39%
0.6
US
Nextera Energy Inc
NYSE:NEE
18.5
15%
1.2
ES
Iberdrola SA
MAD:IBE
9.9
4%
2.5
IT
Enel SpA
MIL:ENEL
5.4
7%
0.8
US
Southern Co
NYSE:SO
12.7
10%
1.3
US
Constellation Energy Corp
NASDAQ:CEG
19.4
23%
0.8
US
Duke Energy Corp
NYSE:DUK
11.2
5%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
12.9
11%
1.2
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
14.3
16%
0.9
US
Exelon Corp
NASDAQ:EXC
11
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NZ
Mercury NZ Ltd
NZX:MCY
Average EV/EBIT: 23.3
25.2
15%
1.7
US
Nextera Energy Inc
NYSE:NEE
34.6
25%
1.4
ES
Iberdrola SA
MAD:IBE
16
6%
2.7
IT
Enel SpA
MIL:ENEL
7.6
7%
1.1
US
Southern Co
NYSE:SO
23.3
14%
1.7
US
Constellation Energy Corp
NASDAQ:CEG
35.7
36%
1
US
Duke Energy Corp
NYSE:DUK
21.2
9%
2.4
US
American Electric Power Company Inc
NASDAQ:AEP
21.2
12%
1.8
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
29.5
22%
1.3
US
Exelon Corp
NASDAQ:EXC
18.8
8%
2.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett