Scales Corporation Ltd
NZX:SCL

Watchlist Manager
Scales Corporation Ltd Logo
Scales Corporation Ltd
NZX:SCL
Watchlist
Price: 4.23 NZD Market Closed
Market Cap: 607.3m NZD

Relative Value

The Relative Value of one SCL stock under the Base Case scenario is 6.42 NZD. Compared to the current market price of 4.23 NZD, Scales Corporation Ltd is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCL Relative Value
Base Case
6.42 NZD
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
40
Median 3Y
0.9
Median 5Y
1.1
Industry
0.9
Forward
1
vs History
71
vs Industry
27
Median 3Y
22.9
Median 5Y
25.8
Industry
16
Forward
14.6
vs History
87
vs Industry
45
Median 3Y
8.3
Median 5Y
11.2
Industry
9.6
vs History
12
vs Industry
45
Median 3Y
18.1
Median 5Y
24.4
Industry
17
vs History
42
vs Industry
41
Median 3Y
1.3
Median 5Y
1.6
Industry
1.4
vs History
57
vs Industry
40
Median 3Y
1
Median 5Y
1.2
Industry
1.1
Forward
1
vs History
73
vs Industry
40
Median 3Y
4.5
Median 5Y
5.3
Industry
4.6
vs History
87
vs Industry
29
Median 3Y
12.3
Median 5Y
13.5
Industry
9.9
Forward
6.5
vs History
87
vs Industry
36
Median 3Y
12.3
Median 5Y
13.5
Industry
12.9
Forward
8.4
vs History
93
vs Industry
43
Median 3Y
9.8
Median 5Y
10.6
Industry
10.8
vs History
69
vs Industry
17
Median 3Y
15.8
Median 5Y
19.6
Industry
15
vs History
58
vs Industry
40
Median 3Y
1.1
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

SCL Competitors Multiples
Scales Corporation Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Scales Corporation Ltd
NZX:SCL
602.5m NZD 1 19.6 10.2 10.2
US
Archer-Daniels-Midland Co
XETRA:ADM
20.6B EUR 0.3 12.9 9.9 15.4
SG
Wilmar International Ltd
SGX:F34
19.2B SGD 0.2 12.8 3.9 6.1
US
Bunge Ltd
NYSE:BG
10.4B USD 0.2 9.2 6.1 7.8
CN
Tongwei Co Ltd
SSE:600438
71.8B CNY 0.8 -8.1 -14.7 -14.7
US
Ingredion Inc
NYSE:INGR
8.9B USD 1.2 13.8 8 9.7
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
32.3B MYR 1.8 17.4 10.7 18.9
CN
New Hope Liuhe Co Ltd
SZSE:000876
44.2B CNY 0.4 108 72.5 72.5
MY
IOI Corporation Bhd
KLSE:IOICORP
23B MYR 2.2 17.8 14.8 19.5
US
Darling Ingredients Inc
NYSE:DAR
5.2B USD 0.9 30.5 11.1 29.1
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
21.6B MYR 1 37 10.3 16.3