Seeka Ltd
NZX:SEK

Watchlist Manager
Seeka Ltd Logo
Seeka Ltd
NZX:SEK
Watchlist
Price: 4.61 NZD -1.07%
Market Cap: 190.2m NZD

Relative Value

The Relative Value of one SEK stock under the Base Case scenario is 10.47 NZD. Compared to the current market price of 4.61 NZD, Seeka Ltd is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SEK Relative Value
Base Case
10.47 NZD
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
71
Median 3Y
0.4
Median 5Y
0.4
Industry
1
Forward
0.5
vs History
58
vs Industry
38
Median 3Y
5.9
Median 5Y
9.2
Industry
16
Forward
13.3
vs History
61
vs Industry
62
Median 3Y
2.5
Median 5Y
4.2
Industry
9.9
vs History
15
vs Industry
50
Median 3Y
7.7
Median 5Y
7.1
Industry
17.1
vs History
30
vs Industry
78
Median 3Y
0.5
Median 5Y
0.6
Industry
1.5
vs History
65
vs Industry
50
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
Forward
0.9
vs History
87
vs Industry
47
Median 3Y
3.9
Median 5Y
4.6
Industry
4.7
vs History
77
vs Industry
33
Median 3Y
8
Median 5Y
10.3
Industry
10.1
Forward
5.6
vs History
77
vs Industry
40
Median 3Y
8
Median 5Y
10.3
Industry
13.3
Forward
9.4
vs History
76
vs Industry
49
Median 3Y
5.3
Median 5Y
8
Industry
11.4
vs History
58
vs Industry
39
Median 3Y
5.5
Median 5Y
6.6
Industry
16
vs History
30
vs Industry
75
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

SEK Competitors Multiples
Seeka Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Seeka Ltd
NZX:SEK
201.8m NZD 0.5 6.8 6.2 6.2
US
Archer-Daniels-Midland Co
XETRA:ADM
24B EUR 0.3 23.7 12.6 22.2
MY
Negri Sembilan Oil Palms Bhd
KLSE:NSOP
96.6B MYR 706.7 2 125.4 1 745.5 2 073.5
US
Bunge Ltd
NYSE:BG
17.6B USD 0.3 13.3 12.1 16.4
SG
Wilmar International Ltd
SGX:F34
19.2B SGD 0.2 12.6 4.1 6.4
CN
Tongwei Co Ltd
SSE:600438
95B CNY 1.1 -11.4 -23 -23
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
39.1B MYR 2.1 21 12.8 22.5
US
Ingredion Inc
NYSE:INGR
7B USD 1 10.6 6.2 7.4
MY
IOI Corporation Bhd
KLSE:IOICORP
25B MYR 2.1 21.2 14.8 19.1
US
Darling Ingredients Inc
NYSE:DAR
6B USD 1 55.3 11.4 26.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
41.7B CNY 0.4 41.9 28.8 28.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
Seeka Ltd
NZX:SEK
Average EV/EBITDA: 185.4
6.2
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
12.6
11%
1.1
MY
N
Negri Sembilan Oil Palms Bhd
KLSE:NSOP
1 745.5
N/A N/A
US
Bunge Ltd
NYSE:BG
12.1
25%
0.5
SG
Wilmar International Ltd
SGX:F34
4.1
6%
0.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
12.8
N/A N/A
US
Ingredion Inc
NYSE:INGR
6.2
4%
1.5
MY
IOI Corporation Bhd
KLSE:IOICORP
14.8
6%
2.5
US
Darling Ingredients Inc
NYSE:DAR
11.4
21%
0.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.8
84%
0.3