A

Admicom Oyj
OMXH:ADMCM

Watchlist Manager
Admicom Oyj
OMXH:ADMCM
Watchlist
Price: 44.5 EUR -0.45%
Market Cap: 223.4m EUR

Intrinsic Value

The intrinsic value of one ADMCM stock under the Base Case scenario is 39.05 EUR. Compared to the current market price of 44.5 EUR, Admicom Oyj is Overvalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADMCM Intrinsic Value
39.05 EUR
Overvaluation 12%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Admicom Oyj

What is Valuation History?
Ask AI Assistant
What other research platforms think about ADMCM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ADMCM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Admicom Oyj.

Explain Valuation
Compare ADMCM to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ADMCM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Admicom Oyj

Current Assets 9.7m
Cash & Short-Term Investments 7.3m
Receivables 944k
Other Current Assets 1.4m
Non-Current Assets 30.6m
Long-Term Investments 3k
PP&E 168k
Intangibles 30.2m
Other Non-Current Assets 196k
Current Liabilities 6m
Accounts Payable 449k
Accrued Liabilities 3.6m
Other Current Liabilities 1.9m
Non-Current Liabilities 527k
Long-Term Debt 141k
Other Non-Current Liabilities 386k
Efficiency

Free Cash Flow Analysis
Admicom Oyj

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Admicom Oyj

Revenue
45.7m EUR
Cost of Revenue
-1.8m EUR
Gross Profit
43.9m EUR
Operating Expenses
-34.4m EUR
Operating Income
9.5m EUR
Other Expenses
-2.8m EUR
Net Income
6.7m EUR
Fundamental Scores

ADMCM Profitability Score
Profitability Due Diligence

Admicom Oyj's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Exceptional Gross Margin
Positive 3Y Average ROE
Positive ROIC
57/100
Profitability
Score

Admicom Oyj's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

ADMCM Solvency Score
Solvency Due Diligence

Admicom Oyj's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
94/100
Solvency
Score

Admicom Oyj's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADMCM Price Targets Summary
Admicom Oyj

Wall Street analysts forecast ADMCM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADMCM is 56.78 EUR with a low forecast of 55.55 EUR and a high forecast of 58.8 EUR.

Lowest
Price Target
55.55 EUR
25% Upside
Average
Price Target
56.78 EUR
28% Upside
Highest
Price Target
58.8 EUR
32% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ADMCM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ADMCM stock?

The intrinsic value of one ADMCM stock under the Base Case scenario is 39.05 EUR.

Is ADMCM stock undervalued or overvalued?

Compared to the current market price of 44.5 EUR, Admicom Oyj is Overvalued by 12%.

Back to Top