A

Admicom Oyj
OMXH:ADMCM

Watchlist Manager
Admicom Oyj
OMXH:ADMCM
Watchlist
Price: 33.15 EUR -0.3% Market Closed
Market Cap: €166.4m

Relative Value

The Relative Value of one ADMCM stock under the Base Case scenario is hidden EUR. Compared to the current market price of 33.15 EUR, Admicom Oyj is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADMCM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ADMCM Competitors Multiples
Admicom Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Admicom Oyj
OMXH:ADMCM
166.3m EUR 4.5 32.1 12.9 20.8
US
Microsoft Corp
NASDAQ:MSFT
3T USD 9.7 24.9 16.5 20.8
US
Oracle Corp
NYSE:ORCL
439.3B USD 7.1 28.1 19.6 26.8
US
ServiceNow Inc
NYSE:NOW
111.5B USD 8.4 63.5 41.3 57.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
107.4B USD 23.6 -342.4 -1 864.3 -326.6
US
Palo Alto Networks Inc
NASDAQ:PANW
105.3B USD 11.3 96.7 64.3 82
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.9 22.1 37.3
US
Fortinet Inc
NASDAQ:FTNT
60.9B USD 9.1 33.3 26.3 28.2
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
26.8B USD 9.5 -656.4 9 565.5 -188.7
IL
Cyberark Software Ltd
NASDAQ:CYBR
20.6B USD 15.2 -141.1 -6 586 -145.8
P/E Multiple
Earnings Growth PEG
FI
A
Admicom Oyj
OMXH:ADMCM
Average P/E: 133.8
32.1
42%
0.8
US
Microsoft Corp
NASDAQ:MSFT
24.9
19%
1.3
US
Oracle Corp
NYSE:ORCL
28.1
35%
0.8
US
ServiceNow Inc
NYSE:NOW
63.5
54%
1.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -342.4 N/A N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
96.7
46%
2.1
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
33.3
10%
3.3
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -656.4 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -141.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
A
Admicom Oyj
OMXH:ADMCM
Average EV/EBITDA: 1 115.3
12.9
17%
0.8
US
Microsoft Corp
NASDAQ:MSFT
16.5
19%
0.9
US
Oracle Corp
NYSE:ORCL
19.6
44%
0.4
US
ServiceNow Inc
NYSE:NOW
41.3
43%
1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -1 864.3
185%
N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
64.3
41%
1.6
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26.3
21%
1.3
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
9 565.5
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -6 586 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
A
Admicom Oyj
OMXH:ADMCM
Average EV/EBIT: 81.3
20.8
23%
0.9
US
Microsoft Corp
NASDAQ:MSFT
20.8
17%
1.2
US
Oracle Corp
NYSE:ORCL
26.8
38%
0.7
US
ServiceNow Inc
NYSE:NOW
57.9
59%
1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -326.6 N/A N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
82
50%
1.6
US
V
VMware Inc
XETRA:BZF1
37.3
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
28.2
18%
1.6
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -188.7 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -145.8 N/A N/A