A

Admicom Oyj
OMXH:ADMCM

Watchlist Manager
Admicom Oyj
OMXH:ADMCM
Watchlist
Price: 42.1 EUR -3.22%
Market Cap: 211.3m EUR

Relative Value

The Relative Value of one ADMCM stock under the Base Case scenario is hidden EUR. Compared to the current market price of 42.1 EUR, Admicom Oyj is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADMCM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
16
Median 3Y
6.4
Median 5Y
7.1
Industry
2.4
Forward
5.4
vs History
68
vs Industry
13
Median 3Y
34.3
Median 5Y
37.6
Industry
22.5
Forward
27.8
vs History
76
vs Industry
21
Median 3Y
20.8
Median 5Y
23
Industry
16.2
vs History
41
vs Industry
21
Median 3Y
32.1
Median 5Y
39.3
Industry
20.8
vs History
96
vs Industry
14
Median 3Y
7.4
Median 5Y
8.3
Industry
3
vs History
98
vs Industry
16
Median 3Y
6.3
Median 5Y
6.9
Industry
2.4
Forward
5.2
vs History
98
vs Industry
30
Median 3Y
6.5
Median 5Y
7.3
Industry
4.9
vs History
87
vs Industry
21
Median 3Y
16.4
Median 5Y
18.9
Industry
12.3
Forward
16.5
vs History
71
vs Industry
17
Median 3Y
23.9
Median 5Y
26.5
Industry
15.8
Forward
26.4
vs History
79
vs Industry
21
Median 3Y
20.3
Median 5Y
22.4
Industry
14.8
vs History
55
vs Industry
19
Median 3Y
21.8
Median 5Y
24
Industry
17.4
vs History
74
vs Industry
13
Median 3Y
7
Median 5Y
7.7
Industry
2.4

Multiples Across Competitors

ADMCM Competitors Multiples
Admicom Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Admicom Oyj
OMXH:ADMCM
211.2m EUR 4.6 31.4 13.7 21.5
US
Microsoft Corp
NASDAQ:MSFT
3.5T USD 12 33.7 20 25.9
US
Oracle Corp
NYSE:ORCL
512.7B USD 8.4 33.2 22.5 30.8
US
ServiceNow Inc
NYSE:NOW
162.4B USD 12.8 93.8 65.1 90.3
US
Palo Alto Networks Inc
NASDAQ:PANW
125.5B USD 13.1 112.3 75.1 95.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
118.5B USD 26 -377.1 -2 060.8 -361.1
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.7 22 37.1
US
Fortinet Inc
NASDAQ:FTNT
59B USD 9 31.5 26 27.9
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
36.1B USD 12.7 -879.8 13 028.7 -257.1
IL
Cyberark Software Ltd
NASDAQ:CYBR
22.4B USD 17.2 -98.6 -2 038.9 -160.3
P/E Multiple
Earnings Growth PEG
FI
A
Admicom Oyj
OMXH:ADMCM
Average P/E: 141
31.4
23%
1.4
US
Microsoft Corp
NASDAQ:MSFT
33.7
18%
1.9
US
Oracle Corp
NYSE:ORCL
33.2
37%
0.9
US
ServiceNow Inc
NYSE:NOW
93.8
53%
1.8
US
Palo Alto Networks Inc
NASDAQ:PANW
112.3
46%
2.4
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -377.1 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.7
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
31.5
12%
2.6
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -879.8 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -98.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
A
Admicom Oyj
OMXH:ADMCM
Average EV/EBITDA: 1 504.7
13.7
11%
1.2
US
Microsoft Corp
NASDAQ:MSFT
20
20%
1
US
Oracle Corp
NYSE:ORCL
22.5
41%
0.5
US
ServiceNow Inc
NYSE:NOW
65.1
53%
1.2
US
Palo Alto Networks Inc
NASDAQ:PANW
75.1
41%
1.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 060.8
185%
N/A
US
V
VMware Inc
XETRA:BZF1
22
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
13 028.7
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 038.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
A
Admicom Oyj
OMXH:ADMCM
Average EV/EBIT: 88.3
21.5
13%
1.7
US
Microsoft Corp
NASDAQ:MSFT
25.9
17%
1.5
US
Oracle Corp
NYSE:ORCL
30.8
37%
0.8
US
ServiceNow Inc
NYSE:NOW
90.3
65%
1.4
US
Palo Alto Networks Inc
NASDAQ:PANW
95.8
50%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -361.1 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.1
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27.9
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -257.1 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -160.3 N/A N/A