B

Boreo Oyj
OMXH:BOREO

Watchlist Manager
Boreo Oyj
OMXH:BOREO
Watchlist
Price: 14 EUR -1.41%
Market Cap: 37.8m EUR

Relative Value

The Relative Value of one BOREO stock under the Base Case scenario is hidden EUR. Compared to the current market price of 14 EUR, Boreo Oyj is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOREO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
86
Median 3Y
0.4
Median 5Y
0.6
Industry
2
Forward
0.2
vs History
77
vs Industry
23
Median 3Y
20
Median 5Y
23.1
Industry
25.1
Forward
37.2
vs History
84
vs Industry
63
Median 3Y
5.5
Median 5Y
7.9
Industry
16.7
vs History
vs Industry
46
Median 3Y
7.3
Median 5Y
7.3
Industry
22.9
vs History
90
vs Industry
72
Median 3Y
1.2
Median 5Y
2.4
Industry
2.4
vs History
90
vs Industry
77
Median 3Y
0.5
Median 5Y
0.7
Industry
2.1
Forward
0.4
vs History
90
vs Industry
80
Median 3Y
1.8
Median 5Y
3
Industry
8.4
vs History
96
vs Industry
52
Median 3Y
7.8
Median 5Y
11.2
Industry
16.9
Forward
4.9
vs History
93
vs Industry
35
Median 3Y
17.3
Median 5Y
19.2
Industry
20.9
Forward
8.5
vs History
84
vs Industry
56
Median 3Y
8.4
Median 5Y
10.7
Industry
16.7
vs History
80
vs Industry
43
Median 3Y
10.8
Median 5Y
15.1
Industry
19.8
vs History
92
vs Industry
68
Median 3Y
1
Median 5Y
1.6
Industry
1.8

Multiples Across Competitors

BOREO Competitors Multiples
Boreo Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Boreo Oyj
OMXH:BOREO
37.8m EUR 0.3 11.4 5.2 10
ZA
Datatec Ltd
JSE:DTC
17.9B Zac 0 0 0 0
US
CDW Corp
NASDAQ:CDW
17.5B USD 0.8 16.7 11.8 13.9
US
TD Synnex Corp
NYSE:SNX
12.3B USD 0.2 16 8.2 10.8
CN
Unisplendour Corp Ltd
SZSE:000938
72.9B CNY 0.7 52.3 25.7 25.7
TW
WT Microelectronics Co Ltd
TWSE:3036
191B TWD 0.2 16.4 13.1 13.9
US
Arrow Electronics Inc
NYSE:ARW
5.8B USD 0.2 12.3 9.1 10.7
JP
Canon Marketing Japan Inc
TSE:8060
762B JPY 1.1 19.2 8.5 10.8
US
Avnet Inc
NASDAQ:AVT
4B USD 0.2 17.2 10 11.1
CN
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
26.3B CNY 1.1 85.5 42.9 42.9
CH
Also Holding AG
SIX:ALSN
2.6B CHF 0.3 24.1 10.5 13.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
B
Boreo Oyj
OMXH:BOREO
Average EV/EBITDA: 14.5
5.2
18%
0.3
ZA
D
Datatec Ltd
JSE:DTC
Not Available
12%
N/A
US
CDW Corp
NASDAQ:CDW
11.8
7%
1.7
US
TD Synnex Corp
NYSE:SNX
8.2
9%
0.9
CN
Unisplendour Corp Ltd
SZSE:000938
25.7
27%
1
TW
WT Microelectronics Co Ltd
TWSE:3036
13.1
N/A N/A
US
Arrow Electronics Inc
NYSE:ARW
9.1
8%
1.1
JP
Canon Marketing Japan Inc
TSE:8060
8.5
6%
1.4
US
Avnet Inc
NASDAQ:AVT
10
14%
0.7
CN
S
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
42.9
N/A N/A
CH
Also Holding AG
SIX:ALSN
10.5
21%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
B
Boreo Oyj
OMXH:BOREO
Average EV/EBIT: 16.3
10
36%
0.3
ZA
D
Datatec Ltd
JSE:DTC
Not Available
16%
N/A
US
CDW Corp
NASDAQ:CDW
13.9
10%
1.4
US
TD Synnex Corp
NYSE:SNX
10.8
16%
0.7
CN
Unisplendour Corp Ltd
SZSE:000938
25.7
24%
1.1
TW
WT Microelectronics Co Ltd
TWSE:3036
13.9
N/A N/A
US
Arrow Electronics Inc
NYSE:ARW
10.7
10%
1.1
JP
Canon Marketing Japan Inc
TSE:8060
10.8
N/A N/A
US
Avnet Inc
NASDAQ:AVT
11.1
18%
0.6
CN
S
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
42.9
N/A N/A
CH
Also Holding AG
SIX:ALSN
13.1
22%
0.6