C

Cargotec Corp
OMXH:CGCBV

Watchlist Manager
Cargotec Corp
OMXH:CGCBV
Watchlist
Price: 47.92 EUR 1.05% Market Closed
Market Cap: €3.1B

Relative Value

The Relative Value of one CGCBV stock under the Base Case scenario is hidden EUR. Compared to the current market price of 47.92 EUR, Cargotec Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CGCBV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CGCBV Competitors Multiples
Cargotec Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Cargotec Corp
OMXH:CGCBV
3.1B EUR 2 -123.2 5.5 12.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
126.3B USD 6.2 35.7 25 30.2
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.9T JPY 3.5 59.5 29.4 43
SE
Atlas Copco AB
STO:ATCO A
938.9B SEK 5.6 35.5 21.7 27.7
US
Illinois Tool Works Inc
NYSE:ITW
87B USD 5.4 28.5 20.2 22.1
US
Barnes Group Inc
NYSE:B
78.4B USD 4.8 16.1 7.9 9.8
SE
Sandvik AB
STO:SAND
464.9B SEK 3.9 32.1 17.8 24.2
CH
Schindler Holding AG
SIX:SCHP
31.6B CHF 2.8 31.9 18.5 23.1
JP
Fanuc Corp
TSE:6954
6T JPY 7.2 37.2 24 30.4
P/E Multiple
Earnings Growth PEG
FI
C
Cargotec Corp
OMXH:CGCBV
Average P/E: 37 244.2
Negative Multiple: -123.2
-42%
N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
35.7
11%
3.2
JP
Freund Corp
TSE:6312
8 494.3
29%
292.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
59.5
21%
2.8
SE
Atlas Copco AB
STO:ATCO A
35.5
11%
3.2
US
Illinois Tool Works Inc
NYSE:ITW
28.5
9%
3.2
US
Barnes Group Inc
NYSE:B
16.1
9%
1.8
SE
Sandvik AB
STO:SAND
32.1
13%
2.5
CH
Schindler Holding AG
SIX:SCHP
31.9
10%
3.2
JP
Fanuc Corp
TSE:6954
37.2
12%
3.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
C
Cargotec Corp
OMXH:CGCBV
Average EV/EBITDA: 16 062.6
5.5
-13%
N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
25
11%
2.3
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29.4
19%
1.5
SE
Atlas Copco AB
STO:ATCO A
21.7
10%
2.2
US
Illinois Tool Works Inc
NYSE:ITW
20.2
6%
3.4
US
Barnes Group Inc
NYSE:B
7.9
14%
0.6
SE
Sandvik AB
STO:SAND
17.8
8%
2.2
CH
Schindler Holding AG
SIX:SCHP
18.5
8%
2.3
JP
Fanuc Corp
TSE:6954
24
10%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
C
Cargotec Corp
OMXH:CGCBV
Average EV/EBIT: 19 651
12.5
9%
1.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
30.2
15%
2
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
43
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
27.7
10%
2.8
US
Illinois Tool Works Inc
NYSE:ITW
22.1
6%
3.7
US
Barnes Group Inc
NYSE:B
9.8
16%
0.6
SE
Sandvik AB
STO:SAND
24.2
11%
2.2
CH
Schindler Holding AG
SIX:SCHP
23.1
10%
2.3
JP
Fanuc Corp
TSE:6954
30.4
N/A N/A