C

Cargotec Corp
OMXH:CGCBV

Watchlist Manager
Cargotec Corp
OMXH:CGCBV
Watchlist
Price: 47.92 EUR 1.05% Market Closed
Market Cap: €3.1B

EV/EBIT

13.1
Current
5%
More Expensive
vs 3-y average of 12.5

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
13.1
=
Enterprise Value
€2.7B
/
EBIT
€207m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
13.1
=
Enterprise Value
€2.7B
/
EBIT
€207m

Valuation Scenarios

Cargotec Corp is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (12.5), the stock would be worth €45.85 (4% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-5%
Maximum Upside
+37%
Average Upside
12%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 13.1 €47.92
0%
3-Year Average 12.5 €45.85
-4%
5-Year Average 12.4 €45.35
-5%
Industry Average 15.6 €57.12
+19%
Country Average 17.9 €65.44
+37%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
€2.7B
/
Jan 2026
€207m
=
13.1
Current
€2.7B
/
Dec 2026
€218.1m
=
12.4
Forward
€2.7B
/
Dec 2027
€269.3m
=
10.1
Forward
€2.7B
/
Dec 2028
€292.5m
=
9.3
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
FI
Cargotec Corp
OMXH:CGCBV
3.1B EUR 13.1 18.9
JP
Fujitec Co Ltd
TSE:6406
2 720 795.8T JPY 15.8 0
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 210 169.2 363 670.8
JP
Star Micronics Co Ltd
TSE:7718
48T JPY 13.1 29.8
US
Parker-Hannifin Corp
NYSE:PH
123B USD 29.5 34.8
JP
Freund Corp
TSE:6312
16.9T JPY 5 768.3 8 494.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.9T JPY 40.5 56.7
SE
Atlas Copco AB
STO:ATCO A
915.4B SEK 26.4 34.6
US
Illinois Tool Works Inc
NYSE:ITW
77.7B USD 20 25.3
US
Barnes Group Inc
NYSE:B
68.8B USD 8.3 13.7
SE
Sandvik AB
STO:SAND
496.6B SEK 25.1 33.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
C
Cargotec Corp
OMXH:CGCBV
Average EV/EBIT: 19 648.1
13.1
12%
1.1
JP
F
Fujitec Co Ltd
TSE:6406
15.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
JP
S
Star Micronics Co Ltd
TSE:7718
13.1
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.5
16%
1.8
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
40.5
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
26.4
9%
2.9
US
Illinois Tool Works Inc
NYSE:ITW
20
6%
3.3
US
Barnes Group Inc
NYSE:B
8.3
23%
0.4
SE
Sandvik AB
STO:SAND
25.1
12%
2.1

Market Distribution

Lower than 75% of companies in Finland
Percentile
25th
Based on 398 companies
25th percentile
13.1
Low
0.5 — 13.7
Typical Range
13.7 — 25.3
High
25.3 —
Distribution Statistics
Finland
Min 0.5
30th Percentile 13.7
Median 17.9
70th Percentile 25.3
Max 3 081.1

Cargotec Corp
Glance View

Market Cap
3.1B EUR
Industry
Machinery

Cargotec Corporation, rooted in its Finnish heritage, orchestrates a global symphony of logistics innovation that reverberates across continents. Known chiefly for its pioneering role in cargo and load handling, the company operates through its trio of acclaimed brands: Kalmar, Hiab, and MacGregor. Kalmar secures its prominence on the docks and terminals as it crafts state-of-the-art equipment for container handling and port automation, promising efficiency and sustainability. Hiab, conversely, brings an ingenious touch to on-road load handling, facilitating smooth logistics through truck-mounted forklifts and loader cranes. Meanwhile, MacGregor caters to the maritime industry, equipping ships and offshore vessels with dependable cargo and load handling prowess. This tripartite structure stands as a testament to Cargotec's commitment to streamlining the flow of goods globally. Cargotec's playbook is not merely a mechanical output of logistics machinery but a sophisticated narrative of integrated solutions and partnerships. By intertwining automation, software, and service solutions, the company creates a symbiotic relationship with its customers, ensuring they not only acquire products but embark on an improved operational journey. Service contracts, software ecosystems for port and fleet management, and continuous innovations offer their clientele enhanced efficiency and reduced operational hiccups, thereby generating recurring revenue streams. Each of Cargotec's divisions plays a specific role, yet they collectively harness data and digital insights to propel smart logistics, creating a value chain that is both robust and resilient. This holistic approach not only enriches their financial performance but also epitomizes their role as a custodian of the future-ready logistics landscape.

CGCBV Intrinsic Value
39.86 EUR
Overvaluation 17%
Intrinsic Value
Price €47.92
C
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett