First Time Loading...
C

Cargotec Corp
OMXH:CGCBV

Watchlist Manager
Cargotec Corp
OMXH:CGCBV
Watchlist
Price: 79.4 EUR -0.81% Market Closed
Updated: May 17, 2024

Intrinsic Value

Cargotec Oyj provides cargo handling solutions and services. [ Read More ]

The intrinsic value of one CGCBV stock under the Base Case scenario is 70.2 EUR. Compared to the current market price of 79.4 EUR, Cargotec Corp is Overvalued by 12%.

Key Points:
CGCBV Intrinsic Value
Base Case
70.2 EUR
Overvaluation 12%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Cargotec Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CGCBV stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Cargotec Corp

Provide an overview of the primary business activities
of Cargotec Corp.

What unique competitive advantages
does Cargotec Corp hold over its rivals?

What risks and challenges
does Cargotec Corp face in the near future?

Summarize the latest earnings call
of Cargotec Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cargotec Corp.

Provide P/S
for Cargotec Corp.

Provide P/E
for Cargotec Corp.

Provide P/OCF
for Cargotec Corp.

Provide P/FCFE
for Cargotec Corp.

Provide P/B
for Cargotec Corp.

Provide EV/S
for Cargotec Corp.

Provide EV/GP
for Cargotec Corp.

Provide EV/EBITDA
for Cargotec Corp.

Provide EV/EBIT
for Cargotec Corp.

Provide EV/OCF
for Cargotec Corp.

Provide EV/FCFF
for Cargotec Corp.

Provide EV/IC
for Cargotec Corp.

Show me price targets
for Cargotec Corp made by professional analysts.

What are the Revenue projections
for Cargotec Corp?

How accurate were the past Revenue estimates
for Cargotec Corp?

What are the Net Income projections
for Cargotec Corp?

How accurate were the past Net Income estimates
for Cargotec Corp?

What are the EPS projections
for Cargotec Corp?

How accurate were the past EPS estimates
for Cargotec Corp?

What are the EBIT projections
for Cargotec Corp?

How accurate were the past EBIT estimates
for Cargotec Corp?

Compare the revenue forecasts
for Cargotec Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cargotec Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cargotec Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cargotec Corp compared to its peers.

Compare the P/E ratios
of Cargotec Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Cargotec Corp with its peers.

Analyze the financial leverage
of Cargotec Corp compared to its main competitors.

Show all profitability ratios
for Cargotec Corp.

Provide ROE
for Cargotec Corp.

Provide ROA
for Cargotec Corp.

Provide ROIC
for Cargotec Corp.

Provide ROCE
for Cargotec Corp.

Provide Gross Margin
for Cargotec Corp.

Provide Operating Margin
for Cargotec Corp.

Provide Net Margin
for Cargotec Corp.

Provide FCF Margin
for Cargotec Corp.

Show all solvency ratios
for Cargotec Corp.

Provide D/E Ratio
for Cargotec Corp.

Provide D/A Ratio
for Cargotec Corp.

Provide Interest Coverage Ratio
for Cargotec Corp.

Provide Altman Z-Score Ratio
for Cargotec Corp.

Provide Quick Ratio
for Cargotec Corp.

Provide Current Ratio
for Cargotec Corp.

Provide Cash Ratio
for Cargotec Corp.

What is the historical Revenue growth
over the last 5 years for Cargotec Corp?

What is the historical Net Income growth
over the last 5 years for Cargotec Corp?

What is the current Free Cash Flow
of Cargotec Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cargotec Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cargotec Corp

Current Assets 1.6B
Cash & Short-Term Investments 458.2m
Receivables 473.4m
Other Current Assets 703.7m
Non-Current Assets 2.7B
Long-Term Investments 28.8m
PP&E 168.4m
Intangibles 706.4m
Other Non-Current Assets 1.8B
Current Liabilities 1B
Accounts Payable 294.5m
Short-Term Debt 2.2m
Other Current Liabilities 737.6m
Non-Current Liabilities 1.5B
Long-Term Debt 244.2m
Other Non-Current Liabilities 1.2B
Efficiency

Earnings Waterfall
Cargotec Corp

Revenue
4.1B EUR
Cost of Revenue
-3.1B EUR
Gross Profit
1B EUR
Operating Expenses
-557m EUR
Operating Income
451.2m EUR
Other Expenses
-96m EUR
Net Income
355.2m EUR

Free Cash Flow Analysis
Cargotec Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CGCBV Profitability Score
Profitability Due Diligence

Cargotec Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

54/100
Profitability
Score

Cargotec Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

CGCBV Solvency Score
Solvency Due Diligence

Cargotec Corp's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Average Altman Z-Score
63/100
Solvency
Score

Cargotec Corp's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CGCBV Price Targets Summary
Cargotec Corp

Wall Street analysts forecast CGCBV stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CGCBV is 76.35 EUR with a low forecast of 58.58 EUR and a high forecast of 92.4 EUR.

Lowest
Price Target
58.58 EUR
26% Downside
Average
Price Target
76.35 EUR
4% Downside
Highest
Price Target
92.4 EUR
16% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Cargotec Corp

Shareholder Return

CGCBV Price
Cargotec Corp

1M 1M
+28%
6M 6M
+84%
1Y 1Y
+52%
3Y 3Y
+79%
5Y 5Y
+186%
10Y 10Y
+248%
Annual Price Range
79.4
52w Low
35.56
52w High
80.25
Price Metrics
Average Annual Return 11.43%
Standard Deviation of Annual Returns 18.61%
Max Drawdown -56%
Shares Statistics
Market Capitalization 5.1B EUR
Shares Outstanding 64 324 118
Percentage of Shares Shorted
N/A

CGCBV Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Cargotec Corp

Country

Finland

Industry

Machinery

Market Cap

5.1B EUR

Dividend Yield

0%

Description

Cargotec Oyj provides cargo handling solutions and services. The company is headquartered in Helsinki, Etela-Suomen and currently employs 11,174 full-time employees. The company went IPO on 2005-06-01. The company operates in three business segments: MacGregor, Kalmar and Hiab. The MacGregor segment delivers marine cargo flow solutions used in general cargo, bulk, container and Roll-on/roll-off (RoRo) vessels, tankers, bulk terminals and offshore industry. The Kalmar segment's container and heavy load handling equipment and services are used in terminals, ports, heavy industry, and distribution centers. The Hiab segment delivers on-road load handling solutions, which are used for moving, lifting, loading and unloading products, goods or raw material from vehicles. The firm is active in three main service regions, namely Europe, Middle East and Africa (EMEA), Asia-Pacific and the Americas. In January 2014, the Company's MacGregor business acquired the mooring and loading systems unit from Aker Solutions; and in March 2014, it acquired Deep Water Solutions AS.

Contact

ETELA-SUOMEN
Helsinki
Porkkalankatu 5
+358207774000.0
https://www.cargotec.com/

IPO

2005-06-01

Employees

11 174

Officers

President & CEO
Mr. Casimir Lindholm M.B.A., M.Sc., M.Sc. (Econ.)
Executive VP & CFO
Mr. Mikko Puolakka M.Sc.(Econ.)
Vice President of Investor Relations
Mr. Aki Vesikallio
Vice President of Ethics & Compliance
Ms. Camilla Orko
Senior VP, General Counsel & Secretary
Ms. Outi Aaltonen
Senior Vice President of Human Resources
Mr. Mikko Pelkonen
Show More
Senior Vice President of Finance
Mr. Stephen Foster
Senior Vice President of Strategy
Mr. Mikael Laine M.Sc. (Econ.)
President of Hiab
Mr. Scott Allen Phillips
Senior Vice President of Sustainable Business Development
Ms. Soili Mäkinen M. Sc (Econ.), M.Sc.
Show Less

See Also

Discover More
What is the Intrinsic Value of one CGCBV stock?

The intrinsic value of one CGCBV stock under the Base Case scenario is 70.2 EUR.

Is CGCBV stock undervalued or overvalued?

Compared to the current market price of 79.4 EUR, Cargotec Corp is Overvalued by 12%.