DUELL Relative Valuation - Duell Oyj

Watchlist Manager

Watchlist

Price: 2.1 EUR 0.96%

Market Cap: €10.9m

D	Duell Oyj OMXH:DUELL	FI
J	Jiangsu Shuangxing Color Plastic New Materials Co Ltd SZSE:002585	CN

Multiples-Based Value

The Multiples-Based Value for Duell Oyj (DUELL) under the Base Case is 13.32 EUR. Compared with the current market price of 2.1 EUR, the stock appears Undervalued by 84%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

DUELL Multiples-Based Value

Base Case

Undervaluation 84%

Multiples-Based Value

Price €2.1

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FI	D	Duell Oyj OMXH:DUELL	10.8m EUR	0.1	-10.3	6.4	28.3
US		Genuine Parts Co NYSE:GPC	14.6B USD	0.6	220.5	10.6	15.2
BE		D'Ieteren Group NV XBRU:DIE	8.3B EUR	1.1	20.3	18.7	31.5
US		LKQ Corp NASDAQ:LKQ	7.5B USD	0.5	12.3	7.2	9.9
US		Pool Corp NASDAQ:POOL	7.4B USD	1.4	18.4	13.3	14.5
ZA	C	CA Sales Holdings Ltd JSE:CAA	6.7B ZAR	0.5	10.5	6.2	7.2
CN		Wuchan Zhongda Group Co Ltd SSE:600704	26.8B CNY	0	7.2	11.1	11.1
UK		Inchcape PLC LSE:INCH	2.7B GBP	0.3	10.3	4.3	5.2
HK	C	China Tobacco International HK Co Ltd HKEX:6055	23.4B HKD	1.6	23.8	15	15
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	19.1B CNY	3.5	14.5	18.8	18.8
PL	I	Inter Cars SA WSE:CAR	9.4B PLN	0.5	12.5	8.3	10.1

				Revenue Growth	P/S to Growth
FI	D	Duell Oyj OMXH:DUELL	Average P/S: 0.9 0.1	3%	0
US		Genuine Parts Co NYSE:GPC	0.6	5%	0.1
BE		D'Ieteren Group NV XBRU:DIE	1.1	2%	0.5
US		LKQ Corp NASDAQ:LKQ	0.5	1%	0.5
US		Pool Corp NASDAQ:POOL	1.4	4%	0.4
ZA	C	CA Sales Holdings Ltd JSE:CAA	0.5	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	0	4%	0
UK		Inchcape PLC LSE:INCH	0.3	N/A	N/A
HK	C	China Tobacco International HK Co Ltd HKEX:6055	1.6	N/A	N/A
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	3.5	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	0.5	8%	0.1

				Earnings Growth	PEG
FI	D	Duell Oyj OMXH:DUELL	Average P/E: 35 Negative Multiple: -10.3	N/A	N/A
US		Genuine Parts Co NYSE:GPC	220.5	172%	1.3
BE		D'Ieteren Group NV XBRU:DIE	20.3	31%	0.7
US		LKQ Corp NASDAQ:LKQ	12.3	15%	0.8
US		Pool Corp NASDAQ:POOL	18.4	7%	2.6
ZA	C	CA Sales Holdings Ltd JSE:CAA	10.5	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	7.2	17%	0.4
UK		Inchcape PLC LSE:INCH	10.3	N/A	N/A
HK	C	China Tobacco International HK Co Ltd HKEX:6055	23.8	N/A	N/A
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	14.5	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	12.5	9%	1.4

				EBITDA Growth	EV/EBITDA to Growth
FI	D	Duell Oyj OMXH:DUELL	Average EV/EBITDA: 10.9 6.4	15%	0.4
US		Genuine Parts Co NYSE:GPC	10.6	13%	0.8
BE		D'Ieteren Group NV XBRU:DIE	18.7	9%	2.1
US		LKQ Corp NASDAQ:LKQ	7.2	2%	3.6
US		Pool Corp NASDAQ:POOL	13.3	7%	1.9
ZA	C	CA Sales Holdings Ltd JSE:CAA	6.2	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	11.1	55%	0.2
UK		Inchcape PLC LSE:INCH	4.3	3%	1.4
HK	C	China Tobacco International HK Co Ltd HKEX:6055	15	N/A	N/A
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	18.8	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	8.3	11%	0.8

				EBIT Growth	EV/EBIT to Growth
FI	D	Duell Oyj OMXH:DUELL	Average EV/EBIT: 15.2 28.3	49%	0.6
US		Genuine Parts Co NYSE:GPC	15.2	23%	0.7
BE		D'Ieteren Group NV XBRU:DIE	31.5	16%	2
US		LKQ Corp NASDAQ:LKQ	9.9	4%	2.5
US		Pool Corp NASDAQ:POOL	14.5	6%	2.4
ZA	C	CA Sales Holdings Ltd JSE:CAA	7.2	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	11.1	N/A	N/A
UK		Inchcape PLC LSE:INCH	5.2	4%	1.3
HK	C	China Tobacco International HK Co Ltd HKEX:6055	15	13%	1.2
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	18.8	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	10.1	10%	1

Duell Oyj
OMXH:DUELL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DUELL Competitors Multiples
Duell Oyj Competitors

See Also

Company

Help

Tools

Stocks

Duell Oyj OMXH:DUELL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DUELL Competitors Multiples Duell Oyj Competitors

See Also

Company

Help

Tools

Stocks

Duell Oyj
OMXH:DUELL

DUELL Competitors Multiples
Duell Oyj Competitors