Duell Oyj
OMXH:DUELL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (21.2), the stock would be worth €4.32 (239% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.3 | €1.28 |
0%
|
| 3-Year Average | 21.2 | €4.32 |
+239%
|
| 5-Year Average | 21.2 | €4.32 |
+239%
|
| Country Average | 11.5 | €2.34 |
+84%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€26.8m
|
/ |
Mar 2026
€4.3m
|
= |
|
|
€26.8m
|
/ |
Aug 2026
€5.7m
|
= |
|
|
€26.8m
|
/ |
Aug 2027
€6.4m
|
= |
|
|
€26.8m
|
/ |
Aug 2028
€7.9m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| FI |
D
|
Duell Oyj
OMXH:DUELL
|
6.6m EUR | 6.3 | -2.2 | |
| US |
|
Genuine Parts Co
NYSE:GPC
|
15.1B USD | 10.8 | 251.5 | |
| BE |
|
D'Ieteren Group NV
XBRU:DIE
|
9.3B EUR | 20.1 | 22 | |
| US |
|
Pool Corp
NASDAQ:POOL
|
8.4B USD | 14.8 | 20.8 | |
| US |
|
LKQ Corp
NASDAQ:LKQ
|
8B USD | 7.5 | 13.2 | |
| ZA |
C
|
CA Sales Holdings Ltd
JSE:CAA
|
7B ZAR | 6.6 | 11 | |
| UK |
|
Inchcape PLC
LSE:INCH
|
2.9B GBP | 5.8 | 10.6 | |
| CN |
|
Wuchan Zhongda Group Co Ltd
SSE:600704
|
26.8B CNY | 11.1 | 7.2 | |
| PL |
I
|
Inter Cars SA
WSE:CAR
|
10.3B PLN | 8.9 | 13.7 | |
| CN |
|
Zhejiang Orient Financial Holdings Group Co Ltd
SSE:600120
|
19.7B CNY | 19.8 | 14.9 | |
| HK |
C
|
China Tobacco International HK Co Ltd
HKEX:6055
|
21B HKD | 13.4 | 21.4 |
Market Distribution
| Min | 0.5 |
| 30th Percentile | 8.7 |
| Median | 11.5 |
| 70th Percentile | 16.5 |
| Max | 368.3 |
Other Multiples
Duell Oyj
Glance View
Duell Oyj imports and distributes powersports products. The firm offers technical and spare parts as well as personal equipment such as clothing and accessories to dealers across several markets in Europe. Duell offers a broad assortment of products across all of its sales channels for four seasons through its six product categories comprising: Onroad motorcycle products, Offroad motorcycle products, All-terrain vehicle (ATV) products, Snowmobile products, Bicycle products and Marine products. Duell Oyj can offer dealers more than 290 brands selection, including 19 own brands. The brands represented by the Company are, for example, Alpinestars, Pirelli, Airoh, Oakley, Jobe and Dunlop.
