Harvia Oyj
OMXH:HARVIA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (19.5), the stock would be worth €36.51 (3% upside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 19 | €35.55 |
0%
|
| 3-Year Average | 19.5 | €36.51 |
+3%
|
| 5-Year Average | 21.9 | €41 |
+15%
|
| Industry Average | 24.4 | €45.66 |
+28%
|
| Country Average | 12.3 | €23.1 |
-35%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| FI |
H
|
Harvia Oyj
OMXH:HARVIA
|
664.4m EUR | 19 | 25.1 | |
| JP |
|
Bandai Namco Holdings Inc
TSE:7832
|
2.3T JPY | 15.8 | 20.3 | |
| US |
|
Hasbro Inc
NASDAQ:HAS
|
13.5B USD | 15.1 | -41.7 | |
| JP |
|
Shimano Inc
TSE:7309
|
1.4T JPY | 22.1 | 38.1 | |
| UK |
|
Games Workshop Group PLC
LSE:GAW
|
6.4B GBP | 22.8 | 31 | |
| CA |
|
BRP Inc
TSX:DOO
|
8.4B CAD | 4.6 | 19.1 | |
| CN |
|
Zhejiang CFMoto Power Co Ltd
SSE:603129
|
42.1B CNY | 15 | 25 | |
| US |
|
Acushnet Holdings Corp
NYSE:GOLF
|
5.7B USD | 29.1 | 30 | |
| US |
|
Brunswick Corp
NYSE:BC
|
5.2B USD | 9.2 | -37.5 | |
| IT |
|
Technogym SpA
MIL:TGYM
|
4B EUR | 22.2 | 35.1 | |
| US |
|
Mattel Inc
NASDAQ:MAT
|
4.5B USD | 7.7 | 11.4 |
Market Distribution
| Min | 0.7 |
| 30th Percentile | 8.3 |
| Median | 12.3 |
| 70th Percentile | 16.2 |
| Max | 278.6 |
Other Multiples
Harvia Oyj
Glance View
Harvia Oyj engages in the manufacture of sauna and spa products. The company is headquartered in Muurame, Lansi-Suomen and currently employs 824 full-time employees. The company went IPO on 2018-03-22. Its product and service offering is divided into five groups: sauna heaters, sauna rooms, control units, steam generators and spare parts, services and other products. Heaters comprise products for small, family and commercial saunas. Sauna rooms include infrared and steam rooms. Other products are comprised of spa modules, digital control units and various sauna accessories suitable for different sauna and spa cultures. Additionally, the Company offers a range of interior solutions from panelling boards to speakers and lighting. Harvia Oyj operates in China, Estonia, Finland and Russia. Its primary markets consist of Finland, Germany, Russia, Sweden and the United States. Clients mainly consist of retailers and wholesale customers, who sell products to builders and end customers.
