Herantis Pharma Oyj banner
H

Herantis Pharma Oyj
OMXH:HRTIS

Watchlist Manager
Herantis Pharma Oyj
OMXH:HRTIS
Watchlist
Price: 1.88 EUR -5.05% Market Closed
Market Cap: €45.3m

Relative Value

There is not enough data to reliably calculate the relative value of HRTIS.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HRTIS Relative Value
Base Case
Not Available
H
Worst Case
Base Case
Best Case

Multiples Across Competitors

HRTIS Competitors Multiples
Herantis Pharma Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Herantis Pharma Oyj
OMXH:HRTIS
45.3m EUR 0 -8.3 -8.3 -8.3
US
Eli Lilly and Co
NYSE:LLY
982.7B USD 15.1 47.6 32.1 34.1
US
Johnson & Johnson
NYSE:JNJ
586.1B USD 6.2 21.9 15.2 18.7
CH
Roche Holding AG
SIX:ROG
292.8B CHF 4.8 31.1 13.1 15.3
UK
AstraZeneca PLC
LSE:AZN
240.1B GBP 5.6 32.1 17.7 24.9
CH
Novartis AG
SIX:NOVN
247.3B CHF 5.6 22.7 14 17.9
US
Merck & Co Inc
NYSE:MRK
302.6B USD 4.7 16.6 10.3 12.1
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.5 13.4 9.8 11.5
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 333.1 835.4
US
Pfizer Inc
NYSE:PFE
156.1B USD 2.5 20.1 7.5 10
UK
GlaxoSmithKline PLC
LSE:GSK
91B GBP 2.8 16 8 11.4
P/E Multiple
Earnings Growth PEG
FI
H
Herantis Pharma Oyj
OMXH:HRTIS
Average P/E: 24.6
Negative Multiple: -8.3
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
47.6
28%
1.7
US
Johnson & Johnson
NYSE:JNJ
21.9
7%
3.1
CH
Roche Holding AG
SIX:ROG
31.1
29%
1.1
UK
AstraZeneca PLC
LSE:AZN
32.1
26%
1.2
CH
Novartis AG
SIX:NOVN
22.7
15%
1.5
US
Merck & Co Inc
NYSE:MRK
16.6
14%
1.2
DK
Novo Nordisk A/S
CSE:NOVO B
13.4
7%
1.9
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
US
Pfizer Inc
NYSE:PFE
20.1
26%
0.8
UK
GlaxoSmithKline PLC
LSE:GSK
16
18%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
H
Herantis Pharma Oyj
OMXH:HRTIS
Average EV/EBITDA: 46.1
Negative Multiple: -8.3
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
32.1
18%
1.8
US
Johnson & Johnson
NYSE:JNJ
15.2
2%
7.6
CH
Roche Holding AG
SIX:ROG
13.1
5%
2.6
UK
AstraZeneca PLC
LSE:AZN
17.7
11%
1.6
CH
Novartis AG
SIX:NOVN
14
9%
1.6
US
Merck & Co Inc
NYSE:MRK
10.3
7%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
9.8
7%
1.4
IE
E
Endo International PLC
LSE:0Y5F
333.1
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
-4%
N/A
UK
GlaxoSmithKline PLC
LSE:GSK
8
2%
4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
H
Herantis Pharma Oyj
OMXH:HRTIS
Average EV/EBIT: 99.1
Negative Multiple: -8.3
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
34.1
17%
2
US
Johnson & Johnson
NYSE:JNJ
18.7
6%
3.1
CH
Roche Holding AG
SIX:ROG
15.3
6%
2.5
UK
AstraZeneca PLC
LSE:AZN
24.9
24%
1
CH
Novartis AG
SIX:NOVN
17.9
12%
1.5
US
Merck & Co Inc
NYSE:MRK
12.1
6%
2
DK
Novo Nordisk A/S
CSE:NOVO B
11.5
8%
1.4
IE
E
Endo International PLC
LSE:0Y5F
835.4
N/A N/A
US
Pfizer Inc
NYSE:PFE
10
-1%
N/A
UK
GlaxoSmithKline PLC
LSE:GSK
11.4
12%
0.9