Aker ASA
OSE:AKER

Watchlist Manager
Aker ASA Logo
Aker ASA
OSE:AKER
Watchlist
Price: 732 NOK 0.69% Market Closed
Market Cap: 54.4B NOK

Relative Value

The Relative Value of one AKER stock under the Base Case scenario is hidden NOK. Compared to the current market price of 732 NOK, Aker ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AKER Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
12
Median 3Y
3.6
Median 5Y
4.3
Industry
0.9
Forward
383.5
vs History
19
vs Industry
56
Median 3Y
6.1
Median 5Y
6.4
Industry
14.4
Forward
6
vs History
66
vs Industry
3
Median 3Y
5.1
Median 5Y
10.3
Industry
8
vs History
23
vs Industry
Median 3Y
-8.2
Median 5Y
-6.9
Industry
15.3
vs History
42
vs Industry
43
Median 3Y
1.1
Median 5Y
1.2
Industry
1.1
vs History
55
vs Industry
8
Median 3Y
5.2
Median 5Y
6.3
Industry
1.2
Forward
577.2
vs History
46
vs Industry
18
Median 3Y
7.8
Median 5Y
8
Industry
4.6
vs History
33
vs Industry
100
Median 3Y
5.9
Median 5Y
21
Industry
9.1
Forward
340
vs History
7
vs Industry
64
Median 3Y
5
Median 5Y
-11.8
Industry
12.7
Forward
5 014.5
vs History
65
vs Industry
2
Median 3Y
7.5
Median 5Y
20.8
Industry
10.2
vs History
23
vs Industry
Median 3Y
-9.6
Median 5Y
-8.4
Industry
16
vs History
33
vs Industry
34
Median 3Y
0.8
Median 5Y
0.9
Industry
0.7

Multiples Across Competitors

AKER Competitors Multiples
Aker ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Aker ASA
OSE:AKER
54.4B NOK 4 15.1 40.5 119.6
US
General Electric Co
NYSE:GE
324B USD 7.4 40.2 36.8 42.6
DE
Siemens AG
XETRA:SIE
184.1B EUR 2.3 19.1 16.3 22.3
JP
Hitachi Ltd
TSE:6501
22.3T JPY 2.2 28 14.3 20.1
US
Honeywell International Inc
NASDAQ:HON
126.4B USD 3.1 20.6 15.6 18.5
US
3M Co
NYSE:MMM
86B USD 3.5 25.3 14.7 18.1
ZA
Bidvest Group Ltd
JSE:BVT
79.4B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
41.3B EUR 6.3 30.8 18.8 26.4
CN
CITIC Ltd
HKEX:267
356.1B HKD 0.4 5.7 64.4 0
KR
Samsung C&T Corp
KRX:028260
40.7T KRW 1 19.1 9.2 12.3
MY
Warisan TC Holdings Bhd
KLSE:WARISAN
112.1B MYR 193.7 -3 402.4 3 958.5 -6 294.7
P/E Multiple
Earnings Growth PEG
NO
Aker ASA
OSE:AKER
Average P/E: 22.7
15.1
10%
1.5
US
General Electric Co
NYSE:GE
40.2
12%
3.3
DE
Siemens AG
XETRA:SIE
19.1
4%
4.8
JP
Hitachi Ltd
TSE:6501
28
21%
1.3
US
Honeywell International Inc
NASDAQ:HON
20.6
9%
2.3
US
3M Co
NYSE:MMM
25.3
6%
4.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
12%
N/A
US
R
Roper Technologies Inc
F:ROP
30.8
18%
1.7
CN
CITIC Ltd
HKEX:267
5.7
5%
1.1
KR
Samsung C&T Corp
KRX:028260
19.1
9%
2.1
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
Negative Multiple: -3 402.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Aker ASA
OSE:AKER
Average EV/EBITDA: 418.9
40.5
-49%
N/A
US
General Electric Co
NYSE:GE
36.8
23%
1.6
DE
Siemens AG
XETRA:SIE
16.3
15%
1.1
JP
Hitachi Ltd
TSE:6501
14.3
12%
1.2
US
Honeywell International Inc
NASDAQ:HON
15.6
7%
2.2
US
3M Co
NYSE:MMM
14.7
7%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
US
R
Roper Technologies Inc
F:ROP
18.8
10%
1.9
CN
CITIC Ltd
HKEX:267
64.4
103%
0.6
KR
Samsung C&T Corp
KRX:028260
9.2
11%
0.8
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
3 958.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Aker ASA
OSE:AKER
Average EV/EBIT: 35
119.6
-62%
N/A
US
General Electric Co
NYSE:GE
42.6
27%
1.6
DE
Siemens AG
XETRA:SIE
22.3
18%
1.2
JP
Hitachi Ltd
TSE:6501
20.1
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
18.5
8%
2.3
US
3M Co
NYSE:MMM
18.1
9%
2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
R
Roper Technologies Inc
F:ROP
26.4
11%
2.4
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
KR
Samsung C&T Corp
KRX:028260
12.3
12%
1
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
Negative Multiple: -6 294.7 N/A N/A