A

Akva Group ASA
OSE:AKVA

Watchlist Manager
Akva Group ASA
OSE:AKVA
Watchlist
Price: 80 NOK -6.54% Market Closed
Market Cap: 2.9B NOK

Relative Value

The Relative Value of one AKVA stock under the Base Case scenario is hidden NOK. Compared to the current market price of 80 NOK, Akva Group ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AKVA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
72
Median 3Y
0.7
Median 5Y
0.7
Industry
1.9
Forward
0.7
vs History
47
vs Industry
36
Median 3Y
-14.1
Median 5Y
17.4
Industry
22.8
Forward
18.5
vs History
49
vs Industry
40
Median 3Y
10.6
Median 5Y
11.5
Industry
15.9
vs History
15
vs Industry
35
Median 3Y
22.5
Median 5Y
20.1
Industry
22.2
vs History
47
vs Industry
46
Median 3Y
2
Median 5Y
2.1
Industry
2.2
vs History
69
vs Industry
60
Median 3Y
1
Median 5Y
1
Industry
2
Forward
0.9
vs History
60
vs Industry
74
Median 3Y
2.4
Median 5Y
2.3
Industry
7
vs History
88
vs Industry
50
Median 3Y
11.6
Median 5Y
12.7
Industry
13.1
Forward
7.9
vs History
77
vs Industry
42
Median 3Y
17.5
Median 5Y
33.9
Industry
17.5
Forward
14.7
vs History
47
vs Industry
29
Median 3Y
14.9
Median 5Y
15.7
Industry
16.1
vs History
39
vs Industry
6
Median 3Y
53
Median 5Y
24.8
Industry
19.7
vs History
50
vs Industry
54
Median 3Y
1
Median 5Y
1.1
Industry
1.5

Multiples Across Competitors

AKVA Competitors Multiples
Akva Group ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Akva Group ASA
OSE:AKVA
2.9B NOK 0.7 17.8 8.3 15.4
US
Deere & Co
NYSE:DE
131.9B USD 2.9 26.2 14.9 18.4
JP
Kubota Corp
TSE:6326
2.7T JPY 0.9 15.5 9.7 14.5
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.7 7.6 7.1 8.4
US
Toro Co
NYSE:TTC
8.7B USD 1.9 27.6 14.7 18.9
US
AGCO Corp
NYSE:AGCO
8.4B USD 0.8 22.2 10.4 15.7
IN
Escorts Kubota Ltd
NSE:ESCORTS
420.1B INR 3.9 17.8 26.8 33.1
SE
Husqvarna AB
STO:HUSQ B
26.9B SEK 0.6 18.9 13.8 13.8
CN
First Tractor Co Ltd
SSE:601038
16B CNY 1.5 19.6 24.9 24.9
IT
Comer Industries SpA
MIL:COM
1.4B EUR 1.6 23.4 10 16.4
CN
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
10.3B CNY 16.8 -27 -59.9 -59.9
P/E Multiple
Earnings Growth PEG
NO
A
Akva Group ASA
OSE:AKVA
Average P/E: 19.7
17.8
31%
0.6
US
Deere & Co
NYSE:DE
26.2
14%
1.9
JP
Kubota Corp
TSE:6326
15.5
-1%
N/A
UK
CNH Industrial NV
MIL:CNHI
7.6
N/A N/A
US
Toro Co
NYSE:TTC
27.6
19%
1.5
US
AGCO Corp
NYSE:AGCO
22.2
N/A N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
17.8
8%
2.2
SE
Husqvarna AB
STO:HUSQ B
18.9
26%
0.7
CN
F
First Tractor Co Ltd
SSE:601038
19.6
8%
2.5
IT
Comer Industries SpA
MIL:COM
23.4
14%
1.7
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -27 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
A
Akva Group ASA
OSE:AKVA
Average EV/EBITDA: 14.1
8.3
25%
0.3
US
Deere & Co
NYSE:DE
14.9
-4%
N/A
JP
Kubota Corp
TSE:6326
9.7
0%
N/A
UK
CNH Industrial NV
MIL:CNHI
7.1
N/A N/A
US
Toro Co
NYSE:TTC
14.7
11%
1.3
US
AGCO Corp
NYSE:AGCO
10.4
3%
3.5
IN
Escorts Kubota Ltd
NSE:ESCORTS
26.8
16%
1.7
SE
Husqvarna AB
STO:HUSQ B
13.8
10%
1.4
CN
F
First Tractor Co Ltd
SSE:601038
24.9
22%
1.1
IT
Comer Industries SpA
MIL:COM
10
9%
1.1
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -59.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
A
Akva Group ASA
OSE:AKVA
Average EV/EBIT: 18
15.4
39%
0.4
US
Deere & Co
NYSE:DE
18.4
-5%
N/A
JP
Kubota Corp
TSE:6326
14.5
N/A N/A
UK
CNH Industrial NV
MIL:CNHI
8.4
N/A N/A
US
Toro Co
NYSE:TTC
18.9
14%
1.4
US
AGCO Corp
NYSE:AGCO
15.7
4%
3.9
IN
Escorts Kubota Ltd
NSE:ESCORTS
33.1
22%
1.5
SE
Husqvarna AB
STO:HUSQ B
13.8
20%
0.7
CN
F
First Tractor Co Ltd
SSE:601038
24.9
11%
2.3
IT
Comer Industries SpA
MIL:COM
16.4
11%
1.5
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -59.9 N/A N/A