A

Akva Group ASA
OSE:AKVA

Watchlist Manager
Akva Group ASA
OSE:AKVA
Watchlist
Price: 128 NOK -0.39%
Market Cap: kr4.7B

EV/FCFF

15.6
Current
43%
Cheaper
vs 3-y average of 27.3

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
15.6
=
Enterprise Value
kr4.7B
/
Free Cash Flow to Firm
kr367.9m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
15.6
=
Enterprise Value
kr4.7B
/
Free Cash Flow to Firm
kr367.9m

Valuation Scenarios

Akva Group ASA is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (27.3), the stock would be worth kr224.81 (76% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-39%
Maximum Upside
+76%
Average Upside
19%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 15.6 kr128
0%
3-Year Average 27.3 kr224.81
+76%
5-Year Average 22.7 kr186.91
+46%
Industry Average 9.5 kr78.02
-39%
Country Average 14.3 kr117.39
-8%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
NO
Akva Group ASA
OSE:AKVA
4.7B NOK 15.6 25.8
US
Deere & Co
NYSE:DE
151.8B USD 56 33
JP
Kubota Corp
TSE:6326
2.9T JPY 29.1 15.5
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 10.9 7.7
US
Toro Co
NYSE:TTC
9.1B USD 15.2 27.4
US
AGCO Corp
NYSE:AGCO
8.3B USD 13.8 12
IN
Escorts Kubota Ltd
NSE:ESCORTS
363.3B INR 30.6 14.8
SE
Husqvarna AB
STO:HUSQ B
24.9B SEK 31.6 12.8
CN
First Tractor Co Ltd
SSE:601038
15.4B CNY 14.6 18.9
CN
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
11.2B CNY -932.9 -29.4
IT
Comer Industries SpA
MIL:COM
1.3B EUR 17.1 21.2

Market Distribution

In line with most companies in Norway
Percentile
53rd
Based on 489 companies
53rd percentile
15.6
Low
0 — 3.1
Typical Range
3.1 — 24
High
24 —
Distribution Statistics
Norway
Min 0
30th Percentile 3.1
Median 14.3
70th Percentile 24
Max 131 605.6

Akva Group ASA
Glance View

Market Cap
4.7B NOK
Industry
Machinery

AKVA Group ASA engages in the provision of technology and services to the fish farming industry. The company is headquartered in Egersund, Rogaland and currently employs 1,414 full-time employees. The company went IPO on 2006-11-01. The company is divided into three business areas, namely Hardware, Software and Recirculation. The Hardware area comprises such products, as feed barges, fish-farming cages, centralized feed systems, sensors, cameras, biomass estimation systems, light systems and net cleaning systems, which are sold under such brand names, as Polarcirkel, Wavemaster and Akvasmarts. The Software area provides software solutions for fish farming and seafood industries, and its products are marketed under the Fishtalk brand name. The Recirculation area offers land-based systems for production of fresh water and seawater fish spices using recirculation technology. As of January 24, 2013, Egersund Group AS held 87.42% of the Company. In April 2014, it acquired YesMaritime AS.

AKVA Intrinsic Value
128.59 NOK
Fairly Valued
Intrinsic Value
Price kr128
A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett