Bonheur ASA
OSE:BONHR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (7.7), the stock would be worth kr-308.15 (215% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -6.7 | kr267.5 |
0%
|
| 3-Year Average | 7.7 | kr-308.15 |
-215%
|
| 5-Year Average | 5.8 | kr-232.35 |
-187%
|
| Industry Average | 30.1 | kr-1 205.52 |
-551%
|
| Country Average | 20.6 | kr-826.23 |
-409%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| NO |
|
Bonheur ASA
OSE:BONHR
|
11.4B NOK | -6.7 | 8 | |
| US |
|
General Electric Co
NYSE:GE
|
298.9B USD | 39.1 | 34.6 | |
| DE |
|
Siemens AG
XETRA:SIE
|
197.2B EUR | 11.4 | 24.7 | |
| US |
|
Honeywell International Inc
NASDAQ:HON
|
134.7B USD | -15.8 | 29.8 | |
| JP |
|
Hitachi Ltd
TSE:6501
|
21.6T JPY | 53.7 | 26.3 | |
| ZA |
B
|
Bidvest Group Ltd
JSE:BVT
|
79.3B ZAR | 18.1 | 13 | |
| US |
|
3M Co
NYSE:MMM
|
74.3B USD | 79.7 | 26.7 | |
| CN |
|
CITIC Ltd
HKEX:267
|
375.3B HKD | 0 | 5.7 | |
| US |
R
|
Roper Technologies Inc
F:ROP
|
30.8B EUR | 6.8 | 21.9 | |
| KR |
|
Samsung C&T Corp
KRX:028260
|
48.8T KRW | 191.5 | 20 | |
| HK |
|
CK Hutchison Holdings Ltd
HKEX:1
|
249.1B HKD | -17.1 | 21 |
Market Distribution
| Min | 0.7 |
| 30th Percentile | 10.2 |
| Median | 20.6 |
| 70th Percentile | 30.1 |
| Max | 799.2 |
Other Multiples
Bonheur ASA
Glance View
Bonheur ASA is a holding company, which engages in long term investment within the shipping and energy related activities, transportation, technology and property development, leisure, and other enterprises. The company is headquartered in Oslo, Oslo. The Company’s activities are divided into four segments: Renewable Energy, which develops, constructs and operates wind farms in Scotland, Norway and Sweden, among others, through ownership in Fred Olsen Renewables AS; Shipping/Offshore wind, which through ownership in Fred Olsen Ocean Ltd operates a fleet of specialized vessels and provides transportation, installation and maintenance services for the offshore wind industry; Cruise, which operates cruise ships through ownership in Fred Olsen Cruise Lines Ltd, and Other Investments, which comprise the Company's participation in NHST Media Group AS, a publishing company, and Dolphin Drilling Ltd, and offshore drilling contractor, among others.
