Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
C

Cool Company Ltd
OSE:CLCO

Watchlist Manager
Cool Company Ltd
OSE:CLCO
Watchlist
Price: 95.3 NOK Market Closed
Market Cap: kr5.1B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
-
5Y
-
10Y
-
Investing Cash Flow
+
3Y
-
5Y
-
10Y
-
Financing Cash Flow
+
3Y
-
5Y
-
10Y
-

Cash Flow Statement
Cool Company Ltd

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
88
158
161
201
176
143
125
94
101
73
58
61
Depreciation & Amortization
46
66
64
83
77
76
76
75
76
79
84
89
Stock-Based Compensation
0
0
0
0
2
1
1
2
0
0
0
0
Other Non-Cash Items
(28)
(81)
(82)
(91)
(55)
(15)
(20)
(4)
(37)
(30)
(30)
(45)
Change in Working Capital
13
33
31
14
1
(23)
(18)
(1)
6
(7)
(5)
(6)
Cash from Operating Activities
118
N/A
175
+48%
174
0%
206
+18%
199
-3%
181
-9%
162
-10%
164
+1%
146
-11%
115
-21%
107
-7%
99
-7%
Investing Cash Flow
Capital Expenditures
(354)
(354)
(137)
(284)
(196)
(221)
(220)
(87)
(188)
(323)
(332)
(321)
Other Items
0
184
184
184
184
0
0
0
0
0
0
0
Cash from Investing Activities
(354)
N/A
(170)
+52%
48
N/A
(100)
N/A
(12)
+88%
(221)
-1 739%
(220)
+0%
(87)
+61%
(188)
-117%
(323)
-72%
(332)
-3%
(321)
+3%
Financing Cash Flow
Net Issuance of Common Stock
433
0
302
0
0
0
0
0
0
0
(4)
(5)
Net Issuance of Debt
473
366
352
333
(93)
(5)
(76)
4
154
298
291
218
Cash Paid for Dividends
0
(21)
(43)
(65)
(88)
(88)
(88)
(88)
(74)
(52)
(30)
(8)
Other
(589)
0
(584)
(584)
(2)
0
(5)
(5)
(10)
(11)
(5)
(10)
Cash from Financing Activities
318
N/A
188
-41%
26
-86%
(15)
N/A
(183)
-1 111%
(95)
+48%
(169)
-78%
(90)
+47%
70
N/A
234
+235%
252
+8%
196
-22%
Change in Cash
Net Change in Cash
82
N/A
194
+136%
249
+28%
91
-63%
4
-96%
(135)
N/A
(227)
-68%
(13)
+94%
28
N/A
26
-7%
27
+3%
(26)
N/A
Free Cash Flow
Free Cash Flow
(235)
N/A
(179)
+24%
38
N/A
(78)
N/A
3
N/A
(40)
N/A
(58)
-44%
77
N/A
(42)
N/A
(208)
-396%
(225)
-8%
(222)
+1%

See Also

Summary
CLCO intrinsic value, competitors valuation, and company profile.
DCF Valuation
CLCO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CLCO stock valuation using valuation multiples.
Wall Street Estimates
CLCO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CLCO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.