C

Cool Company Ltd
OSE:CLCO

Watchlist Manager
Cool Company Ltd
OSE:CLCO
Watchlist
Price: 98.7 NOK
Market Cap: 5.3B NOK

Cash Flow Statement

Cash Flow Statement
Cool Company Ltd

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
88
158
161
201
176
143
125
94
101
73
58
61
Depreciation & Amortization
46
66
64
83
77
76
76
75
76
79
84
89
Stock-Based Compensation
0
0
0
0
2
1
1
2
0
0
0
0
Other Non-Cash Items
(28)
(81)
(82)
(91)
(55)
(15)
(20)
(4)
(37)
(30)
(30)
(45)
Change in Working Capital
13
33
31
14
1
(23)
(18)
(1)
6
(7)
(5)
(6)
Cash from Operating Activities
118
N/A
175
+48%
174
0%
206
+18%
199
-3%
181
-9%
162
-10%
164
+1%
146
-11%
115
-21%
107
-7%
99
-7%
Investing Cash Flow
Capital Expenditures
(354)
(354)
(137)
(284)
(196)
(221)
(220)
(87)
(188)
(323)
(332)
(321)
Other Items
0
184
184
184
184
0
0
0
0
0
0
0
Cash from Investing Activities
(354)
N/A
(170)
+52%
48
N/A
(100)
N/A
(12)
+88%
(221)
-1 739%
(220)
+0%
(87)
+61%
(188)
-117%
(323)
-72%
(332)
-3%
(321)
+3%
Financing Cash Flow
Net Issuance of Common Stock
433
0
302
0
0
0
0
0
0
0
(4)
(5)
Net Issuance of Debt
473
366
352
333
(93)
(5)
(76)
4
154
298
291
218
Cash Paid for Dividends
0
(21)
(43)
(65)
(88)
(88)
(88)
(88)
(74)
(52)
(30)
(8)
Other
(589)
0
(584)
(584)
(2)
0
(5)
(5)
(10)
(11)
(5)
(10)
Cash from Financing Activities
318
N/A
188
-41%
26
-86%
(15)
N/A
(183)
-1 111%
(95)
+48%
(169)
-78%
(90)
+47%
70
N/A
234
+235%
252
+8%
196
-22%
Change in Cash
Net Change in Cash
82
N/A
194
+136%
249
+28%
91
-63%
4
-96%
(135)
N/A
(227)
-68%
(13)
+94%
28
N/A
26
-7%
27
+3%
(26)
N/A
Free Cash Flow
Free Cash Flow
(235)
N/A
(179)
+24%
38
N/A
(78)
N/A
3
N/A
(40)
N/A
(58)
-44%
77
N/A
(42)
N/A
(208)
-396%
(225)
-8%
(222)
+1%