G

Gaming Innovation Group Inc
OSE:GIG

Watchlist Manager
Gaming Innovation Group Inc
OSE:GIG
Watchlist
Price: 24.7 NOK 3.78% Market Closed
Market Cap: 3.3B NOK

Relative Value

The Relative Value of one GIG stock under the Base Case scenario is hidden NOK. Compared to the current market price of 24.7 NOK, Gaming Innovation Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GIG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
40
Median 3Y
2
Median 5Y
2.2
Industry
1.4
Forward
1.9
vs History
61
vs Industry
38
Median 3Y
16.4
Median 5Y
15
Industry
20.1
Forward
18.5
vs History
58
vs Industry
30
Median 3Y
11.8
Median 5Y
11.8
Industry
9.7
vs History
76
vs Industry
36
Median 3Y
13.8
Median 5Y
12.5
Industry
18.5
vs History
98
vs Industry
30
Median 3Y
3.3
Median 5Y
3.7
Industry
2.1
vs History
98
vs Industry
41
Median 3Y
2.3
Median 5Y
2.5
Industry
1.9
Forward
2.4
vs History
68
vs Industry
48
Median 3Y
3
Median 5Y
3
Industry
3.8
vs History
98
vs Industry
66
Median 3Y
4.7
Median 5Y
7.6
Industry
10.6
Forward
5.6
vs History
85
vs Industry
62
Median 3Y
7.2
Median 5Y
14
Industry
16.6
Forward
8.4
vs History
57
vs Industry
28
Median 3Y
14.6
Median 5Y
14.6
Industry
11.4
vs History
28
vs Industry
0
Median 3Y
153.7
Median 5Y
39.1
Industry
16.3
vs History
98
vs Industry
37
Median 3Y
1.7
Median 5Y
1.8
Industry
1.3

Multiples Across Competitors

GIG Competitors Multiples
Gaming Innovation Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MT
Gaming Innovation Group Inc
OSE:GIG
3.3B NOK 1.5 14.6 3.6 5.6
US
Las Vegas Sands Corp
NYSE:LVS
45.1B USD 3.7 29 12.9 19.9
IE
Flutter Entertainment PLC
LSE:FLTR
29B GBP 1.9 -131.2 19.3 64.9
AU
Aristocrat Leisure Ltd
ASX:ALL
35.3B AUD 5.5 22.6 19.3 19.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
165.4B HKD 3.7 17.2 17.1 17.1
MO
Sands China Ltd
HKEX:1928
162.7B HKD 3 22.8 20.2 20.2
US
DraftKings Inc
NASDAQ:DKNG
16.9B USD 3.1 -63.3 -436.1 -55.7
SE
Evolution AB (publ)
STO:EVO
127.5B SEK 5.4 10.3 7.5 8.4
US
Wynn Resorts Ltd
NASDAQ:WYNN
13B USD 1.8 25.9 11.1 16.2
US
MGM Resorts International
NYSE:MGM
9.9B USD 0.6 148.5 6.1 10.3
ZA
Sun International Ltd
JSE:SUI
9.6B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
MT
G
Gaming Innovation Group Inc
OSE:GIG
Average P/E: 36.4
14.6
57%
0.3
US
Las Vegas Sands Corp
NYSE:LVS
29
18%
1.6
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -131.2
296%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
22.6
13%
1.7
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.2
14%
1.2
MO
Sands China Ltd
HKEX:1928
22.8
14%
1.6
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -63.3 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.3
1%
10.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
25.9
11%
2.4
US
MGM Resorts International
NYSE:MGM
148.5
1%
148.5
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MT
G
Gaming Innovation Group Inc
OSE:GIG
Average EV/EBITDA: 13
3.6
15%
0.2
US
Las Vegas Sands Corp
NYSE:LVS
12.9
13%
1
IE
Flutter Entertainment PLC
LSE:FLTR
19.3
35%
0.6
AU
Aristocrat Leisure Ltd
ASX:ALL
19.3
16%
1.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.1
13%
1.3
MO
Sands China Ltd
HKEX:1928
20.2
9%
2.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -436.1 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.5
2%
3.8
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.1
9%
1.2
US
MGM Resorts International
NYSE:MGM
6.1
26%
0.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
4%
N/A