Hexagon Composites ASA
OSE:HEX

Watchlist Manager
Hexagon Composites ASA Logo
Hexagon Composites ASA
OSE:HEX
Watchlist
Price: 7.76 NOK -0.26%
Market Cap: kr2B

Balance Sheet

Balance Sheet Decomposition
Hexagon Composites ASA

Balance Sheet
Hexagon Composites ASA

Rotate your device to view
Balance Sheet
Currency: NOK
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
23
18
5
26
10
11
7
10
47
9
16
80
249
202
93
208
172
139
178
1 650
600
714
154
300
Cash
23
18
5
26
10
11
7
10
47
9
16
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Equivalents
0
0
0
0
0
0
0
0
0
0
0
80
249
202
93
208
172
139
178
1 650
600
714
154
300
Short-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
120
Total Receivables
58
58
67
66
95
171
144
173
176
220
169
129
124
207
164
85
238
162
443
451
885
875
580
743
Accounts Receivables
58
58
67
66
95
171
144
173
176
220
169
129
124
207
164
85
238
162
443
451
885
875
551
743
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29
0
Inventory
28
36
45
42
65
142
128
146
95
201
197
243
219
320
332
227
242
295
784
740
1 147
1 546
1 110
1 192
Other Current Assets
0
0
0
0
3
4
4
3
23
43
26
27
21
44
78
117
0
52
82
192
182
189
112
90
Total Current Assets
109
113
117
133
173
327
283
332
341
473
407
479
612
773
668
637
652
648
1 486
3 033
2 814
3 324
1 957
2 445
PP&E Net
133
114
108
106
139
291
257
280
286
293
265
287
229
294
410
261
261
358
1 088
1 014
1 293
1 810
1 314
1 443
PP&E Gross
133
114
108
106
139
291
257
280
286
293
265
287
229
294
410
261
0
358
1 088
1 014
1 293
1 810
1 314
1 443
Accumulated Depreciation
35
49
64
112
132
140
147
194
241
301
337
332
356
355
505
416
0
527
631
743
819
962
947
793
Intangible Assets
0
0
0
0
8
41
21
47
62
67
53
46
41
34
39
158
559
164
698
664
812
854
553
588
Goodwill
53
54
64
55
80
119
61
64
61
61
62
53
46
46
53
373
0
437
1 375
1 370
1 573
1 717
1 233
1 338
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
Long-Term Investments
1
1
1
1
0
5
69
58
6
6
2
3
3
3
2
977
920
994
1
2
7
169
1 331
1 203
Other Long-Term Assets
21
25
25
20
13
18
20
26
3
8
8
20
215
215
8
19
0
15
180
82
17
30
41
60
Other Assets
53
54
64
55
80
119
61
64
61
61
62
53
46
46
53
373
0
437
1 375
1 370
1 573
1 717
1 233
1 338
Total Assets
317
N/A
307
-3%
315
+3%
316
+0%
413
+31%
801
+94%
711
-11%
806
+13%
759
-6%
908
+20%
797
-12%
888
+11%
1 147
+29%
1 180
+3%
1 181
+0%
2 425
+105%
2 391
-1%
2 616
+9%
4 828
+85%
6 165
+28%
6 515
+6%
7 904
+21%
6 428
-19%
7 077
+10%
Liabilities
Accounts Payable
16
23
31
26
0
0
0
120
87
171
109
197
149
152
180
199
0
219
331
319
753
573
384
389
Accrued Liabilities
0
0
0
0
0
0
0
27
31
33
35
33
54
52
52
82
0
92
242
229
280
0
260
269
Short-Term Debt
0
0
0
0
0
0
0
0
0
91
39
28
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
5
10
19
0
32
77
43
60
32
6
5
5
0
0
11
14
19
6
51
45
76
305
1 170
262
Other Current Liabilities
42
20
28
33
79
177
118
50
18
29
23
16
46
75
61
60
368
122
221
346
392
1 122
871
357
Total Current Liabilities
63
53
78
58
110
255
161
256
167
329
210
279
249
359
303
355
387
438
844
939
1 181
2 000
2 686
1 277
Long-Term Debt
112
88
101
79
88
299
321
312
310
307
307
325
449
297
383
432
367
516
1 545
1 437
1 396
1 963
387
1 633
Deferred Income Tax
0
0
0
0
0
9
2
4
10
13
11
15
14
14
19
197
0
120
278
187
247
206
131
164
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
412
378
477
0
0
Other Liabilities
30
28
5
6
12
31
23
33
14
6
3
10
87
11
6
108
224
2
7
6
207
265
10
471
Total Liabilities
205
N/A
168
-18%
184
+9%
143
-22%
210
+47%
594
+183%
507
-15%
605
+19%
501
-17%
655
+31%
532
-19%
629
+18%
798
+27%
693
-13%
711
+3%
1 092
+54%
979
-10%
1 076
+10%
2 675
+148%
2 981
+11%
3 409
+14%
4 912
+44%
3 214
-35%
3 545
+10%
Equity
Common Stock
13
14
14
16
16
16
13
13
13
13
13
13
13
13
13
17
17
17
18
20
20
20
20
21
Retained Earnings
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
181
227
Additional Paid In Capital
0
107
107
139
142
145
160
163
164
90
90
91
91
91
92
734
745
757
1 252
2 146
2 174
2 208
707
996
Unrealized Security Profit/Loss
0
0
0
0
1
2
1
12
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Treasury Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
100
18
10
18
44
47
32
37
88
150
161
156
245
383
364
582
651
766
883
1 018
912
763
2 307
2 289
Total Equity
112
N/A
139
+24%
131
-5%
173
+32%
202
+17%
206
+2%
204
-1%
201
-1%
258
+28%
254
-2%
265
+4%
260
-2%
349
+34%
487
+40%
470
-3%
1 333
+184%
1 412
+6%
1 540
+9%
2 153
+40%
3 184
+48%
3 106
-2%
2 992
-4%
3 214
+7%
3 533
+10%
Total Liabilities & Equity
317
N/A
307
-3%
315
+3%
316
+0%
413
+31%
801
+94%
711
-11%
806
+13%
759
-6%
908
+20%
797
-12%
888
+11%
1 147
+29%
1 180
+3%
1 181
+0%
2 425
+105%
2 391
-1%
2 616
+9%
4 828
+85%
6 165
+28%
6 515
+6%
7 904
+21%
6 428
-19%
7 077
+10%
Shares Outstanding
Common Shares Outstanding
125
141
141
155
156
156
133
133
133
133
133
133
133
132
122
153
165
164
181
201
201
201
200
210