Hexagon Composites ASA
OSE:HEX
Hexagon Composites ASA
OSE:HEX
Price:
7.76
NOK
-0.26%
Market Closed
Market Cap:
kr2B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Hexagon Composites ASA
Hexagon Composites ASA
Income Statement
Hexagon Composites ASA
Hexagon Composites ASA
Currency: NOK
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
5
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
10
|
2
|
4
|
6
|
78
|
0
|
0
|
0
|
82
|
0
|
0
|
0
|
57
|
0
|
0
|
0
|
99
|
0
|
0
|
0
|
178
|
0
|
0
|
50
|
185
|
142
|
189
|
193
|
|
| Revenue |
176
N/A
|
216
+23%
|
248
+14%
|
286
+16%
|
290
+1%
|
289
0%
|
297
+3%
|
292
-2%
|
299
+2%
|
314
+5%
|
319
+2%
|
315
-1%
|
319
+1%
|
328
+3%
|
315
-4%
|
315
0%
|
425
+35%
|
314
-26%
|
367
+17%
|
389
+6%
|
417
+7%
|
461
+10%
|
483
+5%
|
554
+15%
|
599
+8%
|
627
+5%
|
679
+8%
|
717
+6%
|
767
+7%
|
827
+8%
|
862
+4%
|
894
+4%
|
868
-3%
|
781
-10%
|
783
+0%
|
795
+2%
|
846
+6%
|
985
+16%
|
1 046
+6%
|
995
-5%
|
992
0%
|
803
-19%
|
797
-1%
|
845
+6%
|
1 033
+22%
|
900
-13%
|
935
+4%
|
1 040
+11%
|
1 280
+23%
|
1 376
+8%
|
1 448
+5%
|
1 458
+1%
|
1 651
+13%
|
1 642
-1%
|
1 662
+1%
|
1 569
-6%
|
1 444
-8%
|
1 334
-8%
|
1 236
-7%
|
1 245
+1%
|
1 221
-2%
|
1 275
+4%
|
1 332
+4%
|
1 397
+5%
|
1 408
+1%
|
1 478
+5%
|
1 473
0%
|
1 418
-4%
|
1 487
+5%
|
1 892
+27%
|
2 407
+27%
|
2 901
+21%
|
3 416
+18%
|
3 419
+0%
|
3 220
-6%
|
3 219
0%
|
3 080
-4%
|
2 948
-4%
|
3 053
+4%
|
3 159
+3%
|
3 543
+12%
|
3 866
+9%
|
4 258
+10%
|
4 626
+9%
|
4 292
-7%
|
5 031
+17%
|
5 218
+4%
|
5 224
+0%
|
4 521
-13%
|
5 135
+14%
|
4 916
-4%
|
4 917
+0%
|
4 862
-1%
|
4 832
-1%
|
4 357
-10%
|
3 645
-16%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(76)
|
(97)
|
(111)
|
(131)
|
(134)
|
(129)
|
(132)
|
(129)
|
(129)
|
(134)
|
(132)
|
(120)
|
(126)
|
(134)
|
(138)
|
(144)
|
(183)
|
(155)
|
(183)
|
(205)
|
(217)
|
(241)
|
(251)
|
(288)
|
(320)
|
(337)
|
(370)
|
(398)
|
(432)
|
(462)
|
(477)
|
(485)
|
(457)
|
(408)
|
(400)
|
(398)
|
(422)
|
(505)
|
(563)
|
(556)
|
(566)
|
(436)
|
(432)
|
(463)
|
(592)
|
(497)
|
(492)
|
(540)
|
(673)
|
(707)
|
(736)
|
(705)
|
(812)
|
(801)
|
(848)
|
(840)
|
(804)
|
(781)
|
(713)
|
(729)
|
(649)
|
(632)
|
(624)
|
(610)
|
(654)
|
(684)
|
(683)
|
(675)
|
(706)
|
(901)
|
(1 171)
|
(1 406)
|
(1 689)
|
(1 730)
|
(1 675)
|
(1 691)
|
(1 519)
|
(1 342)
|
(1 331)
|
(1 348)
|
(1 717)
|
(1 877)
|
(2 154)
|
(2 427)
|
(2 343)
|
(2 769)
|
(2 857)
|
(2 820)
|
(2 504)
|
(2 706)
|
(2 559)
|
(2 524)
|
(2 512)
|
(2 484)
|
(2 236)
|
(1 874)
|
|
| Gross Profit |
100
N/A
|
120
+20%
|
137
+14%
|
155
+14%
|
156
+0%
|
159
+2%
|
165
+4%
|
163
-2%
|
170
+4%
|
180
+6%
|
187
+4%
|
194
+4%
|
193
-1%
|
194
+0%
|
177
-9%
|
171
-4%
|
243
+42%
|
159
-35%
|
184
+16%
|
184
+0%
|
201
+9%
|
220
+10%
|
232
+6%
|
266
+15%
|
279
+5%
|
290
+4%
|
309
+7%
|
320
+3%
|
335
+5%
|
365
+9%
|
385
+5%
|
409
+6%
|
411
+0%
|
373
-9%
|
383
+3%
|
397
+4%
|
424
+7%
|
480
+13%
|
483
+1%
|
439
-9%
|
426
-3%
|
367
-14%
|
365
-1%
|
382
+5%
|
441
+16%
|
402
-9%
|
443
+10%
|
500
+13%
|
607
+21%
|
670
+10%
|
713
+6%
|
754
+6%
|
839
+11%
|
841
+0%
|
814
-3%
|
729
-10%
|
640
-12%
|
553
-14%
|
523
-5%
|
516
-1%
|
572
+11%
|
643
+13%
|
707
+10%
|
786
+11%
|
754
-4%
|
794
+5%
|
789
-1%
|
744
-6%
|
780
+5%
|
991
+27%
|
1 237
+25%
|
1 495
+21%
|
1 727
+16%
|
1 690
-2%
|
1 545
-9%
|
1 528
-1%
|
1 561
+2%
|
1 606
+3%
|
1 722
+7%
|
1 811
+5%
|
1 826
+1%
|
1 990
+9%
|
2 104
+6%
|
2 199
+5%
|
1 950
-11%
|
2 262
+16%
|
2 361
+4%
|
2 404
+2%
|
2 017
-16%
|
2 429
+20%
|
2 358
-3%
|
2 394
+2%
|
2 350
-2%
|
2 348
0%
|
2 121
-10%
|
1 771
-17%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(90)
|
(106)
|
(126)
|
(143)
|
(147)
|
(155)
|
(157)
|
(161)
|
(167)
|
(168)
|
(167)
|
(168)
|
(175)
|
(171)
|
(160)
|
(157)
|
(212)
|
(154)
|
(173)
|
(176)
|
(194)
|
(217)
|
(228)
|
(248)
|
(265)
|
(265)
|
(281)
|
(288)
|
(274)
|
(294)
|
(304)
|
(315)
|
(339)
|
(333)
|
(343)
|
(362)
|
(388)
|
(410)
|
(407)
|
(394)
|
(391)
|
(336)
|
(348)
|
(356)
|
(409)
|
(353)
|
(358)
|
(372)
|
(459)
|
(495)
|
(527)
|
(553)
|
(574)
|
(612)
|
(624)
|
(639)
|
(595)
|
(552)
|
(525)
|
(487)
|
(614)
|
(679)
|
(733)
|
(766)
|
(654)
|
(664)
|
(674)
|
(693)
|
(731)
|
(984)
|
(1 241)
|
(1 479)
|
(1 677)
|
(1 686)
|
(1 591)
|
(1 558)
|
(1 620)
|
(1 680)
|
(1 810)
|
(1 938)
|
(1 979)
|
(2 191)
|
(2 347)
|
(2 516)
|
(1 843)
|
(2 550)
|
(2 465)
|
(2 339)
|
(1 871)
|
(2 221)
|
(2 157)
|
(2 139)
|
(1 971)
|
(2 006)
|
(1 907)
|
(1 791)
|
|
| Selling, General & Administrative |
(49)
|
(60)
|
(71)
|
(75)
|
(78)
|
(80)
|
(79)
|
(82)
|
(83)
|
(84)
|
(88)
|
(89)
|
(85)
|
(93)
|
(84)
|
(83)
|
(121)
|
(80)
|
(92)
|
(97)
|
(99)
|
(108)
|
(112)
|
(119)
|
(137)
|
(138)
|
(148)
|
(153)
|
(124)
|
(134)
|
(135)
|
(140)
|
(173)
|
(170)
|
(171)
|
(177)
|
(185)
|
(192)
|
(192)
|
(188)
|
(186)
|
(162)
|
(175)
|
(182)
|
(213)
|
(198)
|
(198)
|
(206)
|
(237)
|
(254)
|
(277)
|
(290)
|
(321)
|
(347)
|
(372)
|
(390)
|
(378)
|
(346)
|
(316)
|
(296)
|
(366)
|
(387)
|
(402)
|
(412)
|
(345)
|
(345)
|
(356)
|
(366)
|
(397)
|
(505)
|
(616)
|
(728)
|
(854)
|
(904)
|
(923)
|
(941)
|
(940)
|
(946)
|
(972)
|
(1 022)
|
(1 101)
|
(1 196)
|
(1 292)
|
(1 402)
|
(1 052)
|
(1 453)
|
(1 423)
|
(1 345)
|
(1 123)
|
(1 270)
|
(1 228)
|
(1 222)
|
(1 124)
|
(1 136)
|
(1 078)
|
(1 022)
|
|
| Depreciation & Amortization |
(13)
|
(17)
|
(20)
|
(23)
|
(21)
|
(21)
|
(22)
|
(23)
|
(24)
|
(28)
|
(25)
|
(23)
|
(24)
|
(16)
|
(15)
|
(16)
|
(21)
|
(18)
|
(20)
|
(21)
|
(23)
|
(26)
|
(30)
|
(34)
|
(37)
|
(39)
|
(40)
|
(42)
|
(45)
|
(50)
|
(55)
|
(57)
|
(57)
|
(56)
|
(60)
|
(68)
|
(75)
|
(82)
|
(81)
|
(75)
|
(73)
|
(62)
|
(59)
|
(57)
|
(56)
|
(51)
|
(51)
|
(53)
|
(55)
|
(67)
|
(69)
|
(73)
|
(72)
|
(68)
|
(64)
|
(58)
|
(55)
|
(65)
|
(68)
|
(72)
|
(64)
|
(79)
|
(80)
|
(80)
|
(66)
|
(76)
|
(76)
|
(79)
|
(67)
|
(133)
|
(173)
|
(213)
|
(224)
|
(242)
|
(248)
|
(249)
|
(232)
|
(252)
|
(250)
|
(254)
|
(241)
|
(276)
|
(294)
|
(314)
|
(225)
|
(317)
|
(301)
|
(280)
|
(204)
|
(265)
|
(262)
|
(269)
|
(240)
|
(280)
|
(283)
|
(278)
|
|
| Other Operating Expenses |
(28)
|
(30)
|
(35)
|
(45)
|
(47)
|
(53)
|
(56)
|
(56)
|
(60)
|
(57)
|
(54)
|
(56)
|
(65)
|
(62)
|
(61)
|
(58)
|
(70)
|
(56)
|
(60)
|
(58)
|
(72)
|
(82)
|
(86)
|
(94)
|
(90)
|
(88)
|
(93)
|
(93)
|
(106)
|
(111)
|
(114)
|
(118)
|
(109)
|
(107)
|
(112)
|
(117)
|
(128)
|
(136)
|
(134)
|
(131)
|
(132)
|
(112)
|
(113)
|
(117)
|
(140)
|
(104)
|
(109)
|
(114)
|
(168)
|
(174)
|
(181)
|
(190)
|
(181)
|
(198)
|
(187)
|
(192)
|
(162)
|
(141)
|
(141)
|
(119)
|
(184)
|
(214)
|
(251)
|
(273)
|
(242)
|
(244)
|
(242)
|
(249)
|
(267)
|
(345)
|
(452)
|
(538)
|
(599)
|
(540)
|
(420)
|
(369)
|
(448)
|
(482)
|
(588)
|
(662)
|
(638)
|
(719)
|
(761)
|
(801)
|
(567)
|
(781)
|
(741)
|
(714)
|
(545)
|
(685)
|
(666)
|
(648)
|
(607)
|
(590)
|
(546)
|
(490)
|
|
| Operating Income |
10
N/A
|
14
+37%
|
11
-19%
|
12
+14%
|
9
-27%
|
5
-48%
|
8
+70%
|
2
-71%
|
2
+3%
|
12
+399%
|
19
+63%
|
26
+35%
|
18
-31%
|
23
+26%
|
17
-26%
|
13
-22%
|
31
+136%
|
5
-85%
|
11
+140%
|
8
-30%
|
7
-12%
|
3
-58%
|
5
+61%
|
19
+296%
|
14
-23%
|
25
+75%
|
29
+14%
|
31
+10%
|
61
+93%
|
71
+17%
|
82
+15%
|
94
+15%
|
72
-23%
|
40
-45%
|
40
+1%
|
35
-13%
|
36
+3%
|
70
+94%
|
76
+8%
|
45
-41%
|
35
-21%
|
31
-13%
|
17
-46%
|
26
+54%
|
32
+27%
|
49
+52%
|
85
+73%
|
127
+50%
|
147
+16%
|
175
+19%
|
186
+6%
|
201
+8%
|
264
+32%
|
229
-13%
|
190
-17%
|
90
-52%
|
45
-50%
|
1
-97%
|
(2)
N/A
|
29
N/A
|
(42)
N/A
|
(36)
+16%
|
(26)
+27%
|
20
N/A
|
100
+398%
|
130
+30%
|
115
-11%
|
51
-56%
|
49
-3%
|
7
-85%
|
(4)
N/A
|
16
N/A
|
50
+221%
|
4
-93%
|
(45)
N/A
|
(30)
+33%
|
(59)
-95%
|
(74)
-25%
|
(88)
-19%
|
(127)
-45%
|
(153)
-20%
|
(201)
-31%
|
(243)
-21%
|
(316)
-30%
|
106
N/A
|
(289)
N/A
|
(104)
+64%
|
64
N/A
|
146
+126%
|
209
+43%
|
201
-4%
|
254
+26%
|
379
+49%
|
342
-10%
|
214
-38%
|
(20)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(7)
|
1
|
1
|
1
|
(22)
|
3
|
4
|
4
|
(38)
|
(10)
|
(10)
|
(15)
|
(28)
|
(4)
|
(5)
|
(1)
|
(8)
|
(4)
|
(10)
|
(10)
|
(5)
|
(3)
|
4
|
(4)
|
(11)
|
(8)
|
(10)
|
(8)
|
(34)
|
(24)
|
(28)
|
(19)
|
(14)
|
4
|
(25)
|
(41)
|
(7)
|
(57)
|
(23)
|
(17)
|
26
|
8
|
(2)
|
(8)
|
(47)
|
(57)
|
(31)
|
(12)
|
35
|
18
|
(31)
|
46
|
12
|
122
|
117
|
24
|
9
|
(152)
|
(121)
|
(124)
|
(270)
|
(114)
|
(111)
|
(65)
|
(79)
|
(49)
|
(66)
|
(332)
|
(458)
|
(595)
|
(732)
|
(556)
|
(719)
|
(822)
|
(783)
|
(959)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
341
|
348
|
348
|
348
|
(1)
|
0
|
40
|
90
|
91
|
178
|
138
|
88
|
70
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(702)
|
(702)
|
(702)
|
(702)
|
(564)
|
(1 081)
|
(823)
|
(756)
|
|
| Total Other Income |
0
|
(5)
|
(6)
|
(8)
|
2
|
(11)
|
(13)
|
(12)
|
(2)
|
(7)
|
(4)
|
(4)
|
(0)
|
(6)
|
(5)
|
(4)
|
5
|
(1)
|
(3)
|
(4)
|
4
|
(3)
|
2
|
(0)
|
14
|
(20)
|
(30)
|
(33)
|
(31)
|
(37)
|
(38)
|
(17)
|
43
|
10
|
18
|
(1)
|
(1)
|
(13)
|
(13)
|
(7)
|
(2)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
23
|
(0)
|
(0)
|
0
|
(5)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(4)
|
0
|
(0)
|
0
|
(7)
|
0
|
0
|
0
|
(20)
|
0
|
(0)
|
0
|
(6)
|
0
|
0
|
0
|
123
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
(0)
|
(35)
|
(40)
|
|
| Pre-Tax Income |
6
N/A
|
8
+36%
|
5
-43%
|
5
+3%
|
0
-94%
|
(6)
N/A
|
(5)
+19%
|
(10)
-104%
|
(8)
+20%
|
5
N/A
|
15
+181%
|
22
+45%
|
13
-44%
|
17
+34%
|
12
-27%
|
9
-28%
|
31
+251%
|
4
-88%
|
8
+118%
|
4
-56%
|
4
+17%
|
1
-87%
|
8
+1 290%
|
19
+149%
|
6
-68%
|
8
+26%
|
2
-76%
|
3
+33%
|
(10)
N/A
|
24
N/A
|
33
+36%
|
61
+84%
|
86
+41%
|
45
-48%
|
53
+17%
|
34
-37%
|
27
-19%
|
53
+95%
|
53
0%
|
27
-48%
|
28
+3%
|
28
-2%
|
21
-25%
|
22
+5%
|
8
-63%
|
41
+401%
|
75
+82%
|
119
+59%
|
129
+8%
|
151
+18%
|
157
+4%
|
182
+16%
|
237
+31%
|
233
-2%
|
165
-29%
|
49
-70%
|
0
-99%
|
(56)
N/A
|
(25)
+54%
|
12
N/A
|
312
+2 478%
|
321
+3%
|
320
0%
|
360
+13%
|
48
-87%
|
73
+52%
|
124
+70%
|
128
+3%
|
169
+31%
|
204
+21%
|
103
-49%
|
149
+45%
|
111
-26%
|
126
+14%
|
72
-43%
|
(7)
N/A
|
(56)
-746%
|
(225)
-302%
|
(209)
+7%
|
(251)
-20%
|
(302)
-20%
|
(315)
-4%
|
(354)
-12%
|
(381)
-8%
|
24
N/A
|
(338)
N/A
|
(171)
+49%
|
(267)
-56%
|
(1 016)
-280%
|
(1 089)
-7%
|
(1 233)
-13%
|
(1 004)
+19%
|
(906)
+10%
|
(1 561)
-72%
|
(1 428)
+9%
|
(1 774)
-24%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(3)
|
(2)
|
(3)
|
(0)
|
1
|
1
|
2
|
0
|
(3)
|
(5)
|
(7)
|
(5)
|
(4)
|
(3)
|
(2)
|
(9)
|
(1)
|
(3)
|
(2)
|
(3)
|
(2)
|
(4)
|
(8)
|
(3)
|
(2)
|
(0)
|
0
|
0
|
(10)
|
(12)
|
(22)
|
(25)
|
(14)
|
(16)
|
(10)
|
(9)
|
(16)
|
(17)
|
(10)
|
(9)
|
(10)
|
(8)
|
(9)
|
(3)
|
(12)
|
(23)
|
(37)
|
(42)
|
(50)
|
(51)
|
(56)
|
(77)
|
(74)
|
(52)
|
(15)
|
4
|
23
|
16
|
4
|
(104)
|
(106)
|
(105)
|
(118)
|
21
|
12
|
9
|
21
|
(27)
|
(17)
|
(6)
|
(30)
|
(4)
|
(25)
|
(21)
|
(44)
|
(92)
|
(78)
|
(89)
|
(65)
|
(26)
|
(32)
|
(36)
|
(25)
|
(18)
|
7
|
2
|
20
|
1
|
7
|
14
|
(54)
|
(63)
|
(78)
|
(64)
|
16
|
|
| Income from Continuing Operations |
3
|
5
|
2
|
2
|
0
|
(5)
|
(4)
|
(7)
|
(7)
|
3
|
10
|
16
|
8
|
13
|
9
|
7
|
22
|
2
|
5
|
2
|
2
|
(1)
|
4
|
12
|
4
|
6
|
2
|
3
|
(10)
|
15
|
21
|
40
|
61
|
31
|
37
|
24
|
18
|
37
|
36
|
17
|
19
|
18
|
13
|
13
|
5
|
29
|
52
|
82
|
87
|
102
|
107
|
125
|
160
|
159
|
112
|
35
|
5
|
(33)
|
(9)
|
16
|
208
|
215
|
215
|
242
|
69
|
85
|
133
|
149
|
141
|
187
|
97
|
120
|
107
|
101
|
51
|
(51)
|
(148)
|
(303)
|
(298)
|
(317)
|
(328)
|
(347)
|
(390)
|
(406)
|
6
|
(331)
|
(169)
|
(247)
|
(1 014)
|
(1 082)
|
(1 220)
|
(1 058)
|
(969)
|
(1 639)
|
(1 492)
|
(1 758)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
33
|
54
|
82
|
90
|
96
|
108
|
98
|
115
|
132
|
147
|
129
|
97
|
49
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
3
N/A
|
5
+51%
|
2
-57%
|
2
-9%
|
0
-90%
|
(5)
N/A
|
(4)
+17%
|
(7)
-91%
|
(7)
+1%
|
3
N/A
|
10
+296%
|
16
+54%
|
8
-51%
|
13
+63%
|
16
+24%
|
18
+16%
|
22
+19%
|
21
-2%
|
20
-8%
|
12
-37%
|
10
-22%
|
6
-34%
|
10
+53%
|
16
+67%
|
4
-78%
|
6
+54%
|
2
-72%
|
3
+95%
|
(10)
N/A
|
15
N/A
|
21
+42%
|
40
+89%
|
61
+55%
|
31
-49%
|
37
+17%
|
24
-36%
|
18
-23%
|
37
+102%
|
36
-3%
|
17
-51%
|
19
+10%
|
14
-29%
|
9
-37%
|
9
+1%
|
5
-37%
|
22
+301%
|
46
+112%
|
76
+66%
|
90
+17%
|
109
+21%
|
112
+3%
|
131
+17%
|
165
+26%
|
159
-4%
|
112
-30%
|
34
-70%
|
5
-87%
|
(33)
N/A
|
(9)
+71%
|
16
N/A
|
208
+1 184%
|
215
+3%
|
215
0%
|
242
+13%
|
69
-71%
|
85
+23%
|
133
+56%
|
149
+12%
|
141
-5%
|
187
+32%
|
97
-48%
|
120
+24%
|
107
-10%
|
101
-6%
|
51
-49%
|
(51)
N/A
|
(141)
-179%
|
(270)
-92%
|
(244)
+10%
|
(235)
+4%
|
(237)
-1%
|
(252)
-6%
|
(283)
-12%
|
(309)
-9%
|
(311)
-1%
|
(353)
-13%
|
2 028
N/A
|
1 932
-5%
|
1 206
-38%
|
1 171
-3%
|
(536)
N/A
|
(375)
+30%
|
(279)
+25%
|
(957)
-243%
|
(1 494)
-56%
|
(1 759)
-18%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.03
N/A
|
0.01
-67%
|
0.01
N/A
|
0
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.05
-150%
|
-0.05
N/A
|
0.02
N/A
|
0.08
+300%
|
0.13
+63%
|
0.05
-62%
|
0.08
+60%
|
0.11
+38%
|
0.13
+18%
|
0.14
+8%
|
0.14
N/A
|
0.13
-7%
|
0.08
-38%
|
0.06
-25%
|
0.04
-33%
|
0.07
+75%
|
0.13
+86%
|
0.03
-77%
|
0.03
N/A
|
0
N/A
|
0.01
N/A
|
-0.07
N/A
|
0.11
N/A
|
0.16
+45%
|
0.31
+94%
|
0.45
+45%
|
0.26
-42%
|
0.29
+12%
|
0.19
-34%
|
0.13
-32%
|
0.3
+131%
|
0.29
-3%
|
0.14
-52%
|
0.14
N/A
|
0.1
-29%
|
0.06
-40%
|
0.06
N/A
|
0.04
-33%
|
0.17
+325%
|
0.37
+118%
|
0.61
+65%
|
0.67
+10%
|
0.88
+31%
|
0.88
N/A
|
1.05
+19%
|
1.24
+18%
|
1.29
+4%
|
0.91
-29%
|
0.28
-69%
|
0.03
-89%
|
-0.19
N/A
|
-0.05
+74%
|
0.11
N/A
|
1.39
+1 164%
|
1.29
-7%
|
1.29
N/A
|
1.57
+22%
|
0.45
-71%
|
0.55
+22%
|
0.87
+58%
|
0.93
+7%
|
0.86
-8%
|
1.08
+26%
|
0.56
-48%
|
0.7
+25%
|
0.62
-11%
|
0.64
+3%
|
0.29
-55%
|
-0.26
N/A
|
-0.74
-185%
|
-1.89
-155%
|
-1.21
+36%
|
-1.16
+4%
|
-1.18
-2%
|
-1.24
-5%
|
-1.95
-57%
|
-1.94
+1%
|
-1.54
+21%
|
-1.75
-14%
|
10.05
N/A
|
9.58
-5%
|
6.01
-37%
|
5.83
-3%
|
-2.67
N/A
|
-1.7
+36%
|
-1.36
+20%
|
-4.56
-235%
|
-6.75
-48%
|
-6.99
-4%
|
|
Switch to:
Switch to:
See Also
Discover More
