Hexagon Composites ASA
OSE:HEX

Watchlist Manager
Hexagon Composites ASA Logo
Hexagon Composites ASA
OSE:HEX
Watchlist
Price: 8.4 NOK 4.48%
Market Cap: 2.1B NOK

Relative Value

The Relative Value of one HEX stock under the Base Case scenario is hidden NOK. Compared to the current market price of 8.4 NOK, Hexagon Composites ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HEX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
59
Median 3Y
1.1
Median 5Y
1.3
Industry
1.9
Forward
0.7
vs History
vs Industry
70
Median 3Y
-2.5
Median 5Y
-18.9
Industry
22.8
Forward
-3
vs History
53
vs Industry
14
Median 3Y
18.8
Median 5Y
21.4
Industry
15.9
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-10.8
Industry
22.2
vs History
95
vs Industry
56
Median 3Y
1.5
Median 5Y
1.8
Industry
2.2
vs History
92
vs Industry
53
Median 3Y
1.3
Median 5Y
1.5
Industry
2
Forward
1.2
vs History
92
vs Industry
69
Median 3Y
2.8
Median 5Y
3.3
Industry
7
vs History
69
vs Industry
47
Median 3Y
14.9
Median 5Y
18.9
Industry
13.1
Forward
128.9
vs History
vs Industry
37
Median 3Y
24.1
Median 5Y
-25.5
Industry
17.5
Forward
-14.6
vs History
52
vs Industry
10
Median 3Y
28.6
Median 5Y
30.5
Industry
16.1
vs History
vs Industry
Median 3Y
-38.6
Median 5Y
-14
Industry
19.7
vs History
92
vs Industry
56
Median 3Y
1
Median 5Y
1.1
Industry
1.5

Multiples Across Competitors

HEX Competitors Multiples
Hexagon Composites ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Hexagon Composites ASA
OSE:HEX
2.1B NOK 0.6 -1.2 13.8 -182.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
117.1B USD 5.8 32.2 24 29.1
SE
Atlas Copco AB
STO:ATCO A
876B SEK 5.1 31.7 20.2 25.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15T JPY 3.1 59.4 27.6 41
US
Barnes Group Inc
NYSE:B
82.7B USD 5.7 23.1 9.9 12.6
US
Illinois Tool Works Inc
NYSE:ITW
73.8B USD 4.6 24.4 18 19.7
SE
Sandvik AB
STO:SAND
396.9B SEK 3.3 26.8 15.3 20.8
CH
Schindler Holding AG
SIX:SCHP
32.3B CHF 2.9 32.8 18.9 23.6
JP
Fanuc Corp
TSE:6954
6.2T JPY 7.6 39.3 25.7 32.8
FI
Kone Oyj
OMXH:KNEBV
31.8B EUR 2.8 33.4 19.4 24.1
P/E Multiple
Earnings Growth PEG
NO
Hexagon Composites ASA
OSE:HEX
Average P/E: 36 397.4
Negative Multiple: -1.2
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
32.2
10%
3.2
SE
Atlas Copco AB
STO:ATCO A
31.7
3%
10.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
59.4
20%
3
US
Barnes Group Inc
NYSE:B
23.1
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
24.4
0%
N/A
SE
Sandvik AB
STO:SAND
26.8
18%
1.5
CH
Schindler Holding AG
SIX:SCHP
32.8
10%
3.3
JP
Fanuc Corp
TSE:6954
39.3
11%
3.6
FI
K
Kone Oyj
OMXH:KNEBV
33.4
7%
4.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Hexagon Composites ASA
OSE:HEX
Average EV/EBITDA: 15 637.6
13.8
8%
1.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
20.2
3%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
27.6
19%
1.5
US
Barnes Group Inc
NYSE:B
9.9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18
3%
6
SE
Sandvik AB
STO:SAND
15.3
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
18.9
8%
2.4
JP
Fanuc Corp
TSE:6954
25.7
10%
2.6
FI
K
Kone Oyj
OMXH:KNEBV
19.4
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Hexagon Composites ASA
OSE:HEX
Average EV/EBIT: 21 039.8
Negative Multiple: -182.8
13%
N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.1
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.5
4%
6.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
41
N/A N/A
US
Barnes Group Inc
NYSE:B
12.6
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.7
4%
4.9
SE
Sandvik AB
STO:SAND
20.8
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
23.6
10%
2.4
JP
Fanuc Corp
TSE:6954
32.8
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.1
10%
2.4