Hexagon Composites ASA
OSE:HEX

Watchlist Manager
Hexagon Composites ASA Logo
Hexagon Composites ASA
OSE:HEX
Watchlist
Price: 7.93 NOK -8.43%
Market Cap: 2B NOK

Relative Value

The Relative Value of one HEX stock under the Base Case scenario is 48.96 NOK. Compared to the current market price of 7.93 NOK, Hexagon Composites ASA is Undervalued by 84%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HEX Relative Value
Base Case
48.96 NOK
Undervaluation 84%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

HEX Competitors Multiples
Hexagon Composites ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Hexagon Composites ASA
OSE:HEX
2B NOK 0.5 -1.1 13.4 -176.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
119.1B USD 5.9 32.7 24.3 29.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.4T JPY 3.4 64.8 30.2 44.7
SE
Atlas Copco AB
STO:ATCO A
908.6B SEK 5.3 32.9 20.9 26.4
US
Barnes Group Inc
NYSE:B
82.2B USD 5.7 23.4 10 12.8
US
Illinois Tool Works Inc
NYSE:ITW
76.4B USD 4.8 25.3 18.5 20.3
SE
Sandvik AB
STO:SAND
399.3B SEK 3.3 27.2 15.4 21.1
CH
Schindler Holding AG
SIX:SCHP
32.9B CHF 3 33.4 19.3 24.1
JP
Fanuc Corp
TSE:6954
6.2T JPY 7.5 39.1 25.6 32.6
FI
Kone Oyj
OMXH:KNEBV
32.1B EUR 2.8 33.5 19.6 24.4
P/E Multiple
Earnings Growth PEG
NO
Hexagon Composites ASA
OSE:HEX
Average P/E: 36 398.3
Negative Multiple: -1.1
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
32.7
10%
3.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
64.8
20%
3.2
SE
Atlas Copco AB
STO:ATCO A
32.9
3%
11
US
Barnes Group Inc
NYSE:B
23.4
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
25.3
0%
N/A
SE
Sandvik AB
STO:SAND
27.2
18%
1.5
CH
Schindler Holding AG
SIX:SCHP
33.4
10%
3.3
JP
Fanuc Corp
TSE:6954
39.1
11%
3.6
FI
K
Kone Oyj
OMXH:KNEBV
33.5
7%
4.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Hexagon Composites ASA
OSE:HEX
Average EV/EBITDA: 15 638
13.4
8%
1.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.3
11%
2.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
30.2
19%
1.6
SE
Atlas Copco AB
STO:ATCO A
20.9
3%
7
US
Barnes Group Inc
NYSE:B
10
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.5
3%
6.2
SE
Sandvik AB
STO:SAND
15.4
6%
2.6
CH
Schindler Holding AG
SIX:SCHP
19.3
8%
2.4
JP
Fanuc Corp
TSE:6954
25.6
10%
2.6
FI
K
Kone Oyj
OMXH:KNEBV
19.6
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Hexagon Composites ASA
OSE:HEX
Average EV/EBIT: 21 040.5
Negative Multiple: -176.8
13%
N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.5
15%
2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
44.7
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
26.4
4%
6.6
US
Barnes Group Inc
NYSE:B
12.8
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
20.3
4%
5.1
SE
Sandvik AB
STO:SAND
21.1
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24.1
10%
2.4
JP
Fanuc Corp
TSE:6954
32.6
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.4
10%
2.4