Multiconsult ASA
OSE:MULTI

Watchlist Manager
Multiconsult ASA Logo
Multiconsult ASA
OSE:MULTI
Watchlist
Price: 161 NOK Market Closed
Market Cap: kr4.5B

Balance Sheet

Balance Sheet Decomposition
Multiconsult ASA

Balance Sheet
Multiconsult ASA

Rotate your device to view
Balance Sheet
Currency: NOK
Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
267
295
372
146
87
154
120
70
277
156
115
278
164
114
Cash Equivalents
267
295
372
146
87
154
120
70
277
156
115
278
164
114
Total Receivables
423
525
545
462
507
653
703
671
662
764
644
1 041
1 013
1 454
Accounts Receivables
406
326
420
427
455
588
667
638
627
731
596
977
948
1 259
Other Receivables
17
200
125
35
51
65
36
32
35
33
48
65
64
195
Inventory
0
0
0
193
270
368
344
309
256
225
304
259
320
337
Other Current Assets
0
77
93
109
121
0
37
42
50
54
69
115
91
0
Total Current Assets
689
898
1 013
910
984
1 176
1 204
1 092
1 245
1 199
1 133
1 694
1 589
1 905
PP&E Net
63
71
77
85
86
100
102
1 011
910
877
778
876
829
707
PP&E Gross
0
71
77
85
86
0
102
1 011
910
877
778
876
829
0
Accumulated Depreciation
0
224
224
284
270
0
299
371
403
420
431
491
537
0
Intangible Assets
7
7
7
9
9
20
28
25
21
25
24
34
40
69
Goodwill
53
66
71
173
236
450
449
448
455
847
924
1 064
1 137
1 422
Long-Term Investments
159
46
48
13
18
18
20
17
30
34
56
72
71
88
Other Long-Term Assets
1
28
82
88
48
48
87
82
57
52
95
140
103
107
Other Assets
53
66
71
173
236
450
449
448
455
847
924
1 064
1 137
1 422
Total Assets
972
N/A
1 115
+15%
1 298
+16%
1 279
-1%
1 382
+8%
1 811
+31%
1 890
+4%
2 674
+41%
2 718
+2%
3 033
+12%
3 010
-1%
3 880
+29%
3 769
-3%
4 297
+14%
Liabilities
Accounts Payable
68
89
109
140
152
140
236
161
106
135
133
219
124
148
Accrued Liabilities
0
164
164
192
228
0
270
285
323
774
780
901
988
534
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
3
3
3
94
23
303
131
139
195
195
246
286
Other Current Liabilities
446
339
336
385
385
750
530
499
601
222
257
271
274
745
Total Current Liabilities
513
592
623
719
768
983
1 060
1 248
1 162
1 269
1 364
1 587
1 631
1 712
Long-Term Debt
0
9
7
7
56
195
175
790
733
871
571
1 054
757
1 253
Deferred Income Tax
8
0
0
0
11
14
13
13
12
13
12
12
14
18
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
45
42
42
Other Liabilities
41
88
248
203
39
37
49
43
38
30
70
147
88
86
Total Liabilities
562
N/A
689
+22%
878
+28%
929
+6%
874
-6%
1 229
+41%
1 297
+6%
2 093
+61%
1 945
-7%
2 183
+12%
2 018
-8%
2 845
+41%
2 533
-11%
3 110
+23%
Equity
Common Stock
13
26
13
13
13
13
13
13
8
14
14
14
14
0
Retained Earnings
383
0
679
550
683
680
715
710
870
876
1 004
1 011
1 203
0
Additional Paid In Capital
13
0
13
13
13
78
78
78
78
162
176
197
197
194
Treasury Stock
0
0
0
0
0
0
0
0
0
5
4
5
7
0
Other Equity
0
399
286
226
202
190
213
220
182
196
197
182
170
993
Total Equity
410
N/A
426
+4%
420
-1%
350
-17%
508
+45%
582
+15%
593
+2%
581
-2%
774
+33%
850
+10%
992
+17%
1 035
+4%
1 237
+19%
1 187
-4%
Total Liabilities & Equity
972
N/A
1 115
+15%
1 298
+16%
1 279
-1%
1 382
+8%
1 811
+31%
1 890
+4%
2 674
+41%
2 718
+2%
3 033
+12%
3 010
-1%
3 880
+29%
3 769
-3%
4 297
+14%
Shares Outstanding
Common Shares Outstanding
26
26
26
26
26
27
27
27
27
27
28
28
28
28
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett