Multiconsult ASA
OSE:MULTI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Multiconsult ASA
OSE:MULTI
|
NO |
|
CK Hutchison Holdings Ltd
OTC:CKHUY
|
HK |
|
Nippon Sanso Holdings Corp
TSE:4091
|
JP |
|
A
|
Antariksh Industries Ltd
BSE:501270
|
IN |
|
S
|
Seagate Technology Holdings PLC
XBER:847
|
SG |
|
H
|
Harbin Sayyas Windows Co Ltd
SZSE:301227
|
CN |
|
Hardide PLC
LSE:HDD
|
UK |
|
Bentley Systems Inc
NASDAQ:BSY
|
US |
|
P
|
Patrangsit Healthcare Group PCL
SET:PHG
|
TH |
|
Eagle Bancorp Montana Inc
NASDAQ:EBMT
|
US |
|
China Feihe Ltd
HKEX:6186
|
CN |
|
C
|
Chorokbaem Healthcare Co Ltd
KRX:118000
|
KR |
Balance Sheet
Balance Sheet Decomposition
Multiconsult ASA
Multiconsult ASA
Balance Sheet
Multiconsult ASA
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
267
|
295
|
372
|
146
|
87
|
154
|
120
|
70
|
277
|
156
|
115
|
278
|
164
|
114
|
|
| Cash Equivalents |
267
|
295
|
372
|
146
|
87
|
154
|
120
|
70
|
277
|
156
|
115
|
278
|
164
|
114
|
|
| Total Receivables |
423
|
525
|
545
|
462
|
507
|
653
|
703
|
671
|
662
|
764
|
644
|
1 041
|
1 013
|
1 454
|
|
| Accounts Receivables |
406
|
326
|
420
|
427
|
455
|
588
|
667
|
638
|
627
|
731
|
596
|
977
|
948
|
1 259
|
|
| Other Receivables |
17
|
200
|
125
|
35
|
51
|
65
|
36
|
32
|
35
|
33
|
48
|
65
|
64
|
195
|
|
| Inventory |
0
|
0
|
0
|
193
|
270
|
368
|
344
|
309
|
256
|
225
|
304
|
259
|
320
|
337
|
|
| Other Current Assets |
0
|
77
|
93
|
109
|
121
|
0
|
37
|
42
|
50
|
54
|
69
|
115
|
91
|
0
|
|
| Total Current Assets |
689
|
898
|
1 013
|
910
|
984
|
1 176
|
1 204
|
1 092
|
1 245
|
1 199
|
1 133
|
1 694
|
1 589
|
1 905
|
|
| PP&E Net |
63
|
71
|
77
|
85
|
86
|
100
|
102
|
1 011
|
910
|
877
|
778
|
876
|
829
|
707
|
|
| PP&E Gross |
0
|
71
|
77
|
85
|
86
|
0
|
102
|
1 011
|
910
|
877
|
778
|
876
|
829
|
0
|
|
| Accumulated Depreciation |
0
|
224
|
224
|
284
|
270
|
0
|
299
|
371
|
403
|
420
|
431
|
491
|
537
|
0
|
|
| Intangible Assets |
7
|
7
|
7
|
9
|
9
|
20
|
28
|
25
|
21
|
25
|
24
|
34
|
40
|
69
|
|
| Goodwill |
53
|
66
|
71
|
173
|
236
|
450
|
449
|
448
|
455
|
847
|
924
|
1 064
|
1 137
|
1 422
|
|
| Long-Term Investments |
159
|
46
|
48
|
13
|
18
|
18
|
20
|
17
|
30
|
34
|
56
|
72
|
71
|
88
|
|
| Other Long-Term Assets |
1
|
28
|
82
|
88
|
48
|
48
|
87
|
82
|
57
|
52
|
95
|
140
|
103
|
107
|
|
| Other Assets |
53
|
66
|
71
|
173
|
236
|
450
|
449
|
448
|
455
|
847
|
924
|
1 064
|
1 137
|
1 422
|
|
| Total Assets |
972
N/A
|
1 115
+15%
|
1 298
+16%
|
1 279
-1%
|
1 382
+8%
|
1 811
+31%
|
1 890
+4%
|
2 674
+41%
|
2 718
+2%
|
3 033
+12%
|
3 010
-1%
|
3 880
+29%
|
3 769
-3%
|
4 297
+14%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
68
|
89
|
109
|
140
|
152
|
140
|
236
|
161
|
106
|
135
|
133
|
219
|
124
|
148
|
|
| Accrued Liabilities |
0
|
164
|
164
|
192
|
228
|
0
|
270
|
285
|
323
|
774
|
780
|
901
|
988
|
534
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
3
|
3
|
3
|
94
|
23
|
303
|
131
|
139
|
195
|
195
|
246
|
286
|
|
| Other Current Liabilities |
446
|
339
|
336
|
385
|
385
|
750
|
530
|
499
|
601
|
222
|
257
|
271
|
274
|
745
|
|
| Total Current Liabilities |
513
|
592
|
623
|
719
|
768
|
983
|
1 060
|
1 248
|
1 162
|
1 269
|
1 364
|
1 587
|
1 631
|
1 712
|
|
| Long-Term Debt |
0
|
9
|
7
|
7
|
56
|
195
|
175
|
790
|
733
|
871
|
571
|
1 054
|
757
|
1 253
|
|
| Deferred Income Tax |
8
|
0
|
0
|
0
|
11
|
14
|
13
|
13
|
12
|
13
|
12
|
12
|
14
|
18
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
42
|
42
|
|
| Other Liabilities |
41
|
88
|
248
|
203
|
39
|
37
|
49
|
43
|
38
|
30
|
70
|
147
|
88
|
86
|
|
| Total Liabilities |
562
N/A
|
689
+22%
|
878
+28%
|
929
+6%
|
874
-6%
|
1 229
+41%
|
1 297
+6%
|
2 093
+61%
|
1 945
-7%
|
2 183
+12%
|
2 018
-8%
|
2 845
+41%
|
2 533
-11%
|
3 110
+23%
|
|
| Equity | |||||||||||||||
| Common Stock |
13
|
26
|
13
|
13
|
13
|
13
|
13
|
13
|
8
|
14
|
14
|
14
|
14
|
0
|
|
| Retained Earnings |
383
|
0
|
679
|
550
|
683
|
680
|
715
|
710
|
870
|
876
|
1 004
|
1 011
|
1 203
|
0
|
|
| Additional Paid In Capital |
13
|
0
|
13
|
13
|
13
|
78
|
78
|
78
|
78
|
162
|
176
|
197
|
197
|
194
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
5
|
7
|
0
|
|
| Other Equity |
0
|
399
|
286
|
226
|
202
|
190
|
213
|
220
|
182
|
196
|
197
|
182
|
170
|
993
|
|
| Total Equity |
410
N/A
|
426
+4%
|
420
-1%
|
350
-17%
|
508
+45%
|
582
+15%
|
593
+2%
|
581
-2%
|
774
+33%
|
850
+10%
|
992
+17%
|
1 035
+4%
|
1 237
+19%
|
1 187
-4%
|
|
| Total Liabilities & Equity |
972
N/A
|
1 115
+15%
|
1 298
+16%
|
1 279
-1%
|
1 382
+8%
|
1 811
+31%
|
1 890
+4%
|
2 674
+41%
|
2 718
+2%
|
3 033
+12%
|
3 010
-1%
|
3 880
+29%
|
3 769
-3%
|
4 297
+14%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
26
|
26
|
26
|
26
|
26
|
27
|
27
|
27
|
27
|
27
|
28
|
28
|
28
|
28
|
|