NHY Relative Valuation - Norsk Hydro ASA

Watchlist Manager

Watchlist

Price: 86.8 NOK -4.02%

Market Cap: kr171.7B

Relative Value

The Relative Value of one NHY stock under the Base Case scenario is hidden NOK. Compared to the current market price of 86.8 NOK, Norsk Hydro ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

NHY Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NO		Norsk Hydro ASA OSE:NHY	177.7B NOK	0.8	25.4	6.5	11.5
CN		Shandong Hongchuang Aluminum Industry Holding Co Ltd SZSE:002379	398.8B CNY	135	-2 125.9	-1 966.3	-1 966.3
CN	A	Aluminum Corp of China Ltd OTC:ALMMF	44.5B USD	1.3	21.6	12.5	12.5
CN	C	China Hongqiao Group Ltd HKEX:1378	325.3B HKD	1.8	11.3	6.6	6.6
CN		Aluminum Corporation of China Ltd SSE:601600	216.2B CNY	0.9	15.2	9.1	9.1
IN		Hindalco Industries Ltd NSE:HINDALCO	2T INR	0.8	12.4	7	9.2
US		Alcoa Corp NYSE:AA	16.9B USD	1.3	14.5	9.7	14.7
MY		Press Metal Aluminium Holdings Bhd KLSE:PMETAL	63.1B MYR	3.9	30	19.1	24.8
CN		Yunnan Aluminium Co Ltd SZSE:000807	107.3B CNY	1.7	20.3	13.1	13.1
CN	G	Guangdong Hec Technology Holding Co Ltd SSE:600673	104.8B CNY	7.3	108.3	81	81
CN		Shandong Nanshan Aluminium Co Ltd SSE:600219	72.8B CNY	2	14.2	7	7

				Revenue Growth	P/S to Growth
NO		Norsk Hydro ASA OSE:NHY	Average P/S: 14.3 0.8	2%	0.4
CN		Shandong Hongchuang Aluminum Industry Holding Co Ltd SZSE:002379	135	272%	0.5
CN	A	Aluminum Corp of China Ltd OTC:ALMMF	1.3	3%	0.4
CN	C	China Hongqiao Group Ltd HKEX:1378	1.8	3%	0.6
CN		Aluminum Corporation of China Ltd SSE:601600	0.9	3%	0.3
IN		Hindalco Industries Ltd NSE:HINDALCO	0.8	10%	0.1
US		Alcoa Corp NYSE:AA	1.3	5%	0.3
MY		Press Metal Aluminium Holdings Bhd KLSE:PMETAL	3.9	5%	0.8
CN		Yunnan Aluminium Co Ltd SZSE:000807	1.7	4%	0.4
CN	G	Guangdong Hec Technology Holding Co Ltd SSE:600673	7.3	20%	0.4
CN		Shandong Nanshan Aluminium Co Ltd SSE:600219	2	8%	0.3

				Earnings Growth	PEG
NO		Norsk Hydro ASA OSE:NHY	Average P/E: 27.3 25.4	29%	0.9
CN		Shandong Hongchuang Aluminum Industry Holding Co Ltd SZSE:002379	Negative Multiple: -2 125.9	N/A	N/A
CN	A	Aluminum Corp of China Ltd OTC:ALMMF	21.6	18%	1.2
CN	C	China Hongqiao Group Ltd HKEX:1378	11.3	14%	0.8
CN		Aluminum Corporation of China Ltd SSE:601600	15.2	18%	0.8
IN		Hindalco Industries Ltd NSE:HINDALCO	12.4	9%	1.4
US		Alcoa Corp NYSE:AA	14.5	9%	1.6
MY		Press Metal Aluminium Holdings Bhd KLSE:PMETAL	30	14%	2.1
CN		Yunnan Aluminium Co Ltd SZSE:000807	20.3	25%	0.8
CN	G	Guangdong Hec Technology Holding Co Ltd SSE:600673	108.3	N/A	N/A
CN		Shandong Nanshan Aluminium Co Ltd SSE:600219	14.2	10%	1.4

				EBITDA Growth	EV/EBITDA to Growth
NO		Norsk Hydro ASA OSE:NHY	Average EV/EBITDA: 17.2 6.5	8%	0.8
CN		Shandong Hongchuang Aluminum Industry Holding Co Ltd SZSE:002379	Negative Multiple: -1 966.3	N/A	N/A
CN	A	Aluminum Corp of China Ltd OTC:ALMMF	12.5	28%	0.4
CN	C	China Hongqiao Group Ltd HKEX:1378	6.6	9%	0.7
CN		Aluminum Corporation of China Ltd SSE:601600	9.1	28%	0.3
IN		Hindalco Industries Ltd NSE:HINDALCO	7	9%	0.8
US		Alcoa Corp NYSE:AA	9.7	16%	0.6
MY		Press Metal Aluminium Holdings Bhd KLSE:PMETAL	19.1	12%	1.6
CN		Yunnan Aluminium Co Ltd SZSE:000807	13.1	31%	0.4
CN	G	Guangdong Hec Technology Holding Co Ltd SSE:600673	81	111%	0.7
CN		Shandong Nanshan Aluminium Co Ltd SSE:600219	7	20%	0.4

				EBIT Growth	EV/EBIT to Growth
NO		Norsk Hydro ASA OSE:NHY	Average EV/EBIT: 18.9 11.5	14%	0.8
CN		Shandong Hongchuang Aluminum Industry Holding Co Ltd SZSE:002379	Negative Multiple: -1 966.3	N/A	N/A
CN	A	Aluminum Corp of China Ltd OTC:ALMMF	12.5	16%	0.8
CN	C	China Hongqiao Group Ltd HKEX:1378	6.6	7%	0.9
CN		Aluminum Corporation of China Ltd SSE:601600	9.1	16%	0.6
IN		Hindalco Industries Ltd NSE:HINDALCO	9.2	8%	1.1
US		Alcoa Corp NYSE:AA	14.7	21%	0.7
MY		Press Metal Aluminium Holdings Bhd KLSE:PMETAL	24.8	N/A	N/A
CN		Yunnan Aluminium Co Ltd SZSE:000807	13.1	23%	0.6
CN	G	Guangdong Hec Technology Holding Co Ltd SSE:600673	81	92%	0.9
CN		Shandong Nanshan Aluminium Co Ltd SSE:600219	7	9%	0.8

Norsk Hydro ASA
OSE:NHY

Relative Value

Valuation Multiples

Multiples Across Competitors

NHY Competitors Multiples
Norsk Hydro ASA Competitors

See Also

Company

Help

Tools

Stocks

Norsk Hydro ASA OSE:NHY

Relative Value

Valuation Multiples

Multiples Across Competitors

NHY Competitors Multiples Norsk Hydro ASA Competitors

See Also

Company

Help

Tools

Stocks

Norsk Hydro ASA
OSE:NHY

NHY Competitors Multiples
Norsk Hydro ASA Competitors