Norsk Hydro ASA
OSE:NHY

Watchlist Manager
Norsk Hydro ASA Logo
Norsk Hydro ASA
OSE:NHY
Watchlist
Price: 77.68 NOK 0.47% Market Closed
Market Cap: 153.7B NOK

Relative Value

The Relative Value of one NHY stock under the Base Case scenario is 116.23 NOK. Compared to the current market price of 77.68 NOK, Norsk Hydro ASA is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NHY Relative Value
Base Case
116.23 NOK
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
71
Median 3Y
0.7
Median 5Y
0.7
Industry
2
Forward
0.7
vs History
38
vs Industry
10
Median 3Y
13.3
Median 5Y
12.2
Industry
18.8
Forward
13.5
vs History
36
vs Industry
18
Median 3Y
5.7
Median 5Y
6.2
Industry
10.9
vs History
17
vs Industry
8
Median 3Y
8
Median 5Y
10
Industry
18.2
vs History
4
vs Industry
46
Median 3Y
1.3
Median 5Y
1.3
Industry
2.1
vs History
30
vs Industry
71
Median 3Y
0.7
Median 5Y
0.7
Industry
2.5
Forward
0.7
vs History
33
vs Industry
68
Median 3Y
1.8
Median 5Y
1.8
Industry
8.3
vs History
44
vs Industry
24
Median 3Y
4.4
Median 5Y
4.6
Industry
12.3
Forward
5.2
vs History
53
vs Industry
21
Median 3Y
6.6
Median 5Y
7.7
Industry
14.9
Forward
7.9
vs History
36
vs Industry
20
Median 3Y
5.8
Median 5Y
6.3
Industry
12.2
vs History
28
vs Industry
3
Median 3Y
10
Median 5Y
11.7
Industry
16.4
vs History
6
vs Industry
54
Median 3Y
0.9
Median 5Y
0.9
Industry
1.9

Multiples Across Competitors

NHY Competitors Multiples
Norsk Hydro ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Norsk Hydro ASA
OSE:NHY
152.6B NOK 0.7 13.9 4.7 6.9
CN
Aluminum Corp of China Ltd
OTC:ALMMF
36.9B USD 1.1 18.3 12 12
CN
China Hongqiao Group Ltd
HKEX:1378
294.4B HKD 1.6 10.4 6.1 6.1
CN
Aluminum Corporation of China Ltd
SSE:601600
186.1B CNY 0.8 13.1 9.3 9.3
IN
Hindalco Industries Ltd
NSE:HINDALCO
1.9T INR 0.8 10.7 6.7 8.8
CN
Yunnan Aluminium Co Ltd
SZSE:000807
101.4B CNY 1.7 20.3 13.2 13.2
MY
Press Metal Aluminium Holdings Bhd
KLSE:PMETAL
57B MYR 3.6 29.1 19.4 26.3
US
Alcoa Corp
NYSE:AA
13.3B USD 1 11.6 7.2 10.4
CN
Tianshan Aluminum Group Co Ltd
SZSE:002532
66.1B CNY 2.2 14 12.6 12.6
CN
Guangdong Hec Technology Holding Co Ltd
SSE:600673
64.6B CNY 4.5 66.8 56.1 56.1
CN
Shandong Nanshan Aluminium Co Ltd
SSE:600219
55.5B CNY 1.6 10.9 8.4 8.4