Norsk Hydro ASA
OSE:NHY
Intrinsic Value
The intrinsic value of one
NHY
stock under the Base Case scenario is
88.73
NOK.
Compared to the current market price of 72.38 NOK,
Norsk Hydro ASA
is
Undervalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Norsk Hydro ASA.
Fundamental Analysis
Revenue & Expenses Breakdown
Norsk Hydro ASA
Balance Sheet Decomposition
Norsk Hydro ASA
| Current Assets | 79.1B |
| Cash & Short-Term Investments | 24B |
| Receivables | 27.9B |
| Other Current Assets | 27.2B |
| Non-Current Assets | 126.3B |
| Long-Term Investments | 23.1B |
| PP&E | 76.5B |
| Intangibles | 7.7B |
| Other Non-Current Assets | 19.1B |
Free Cash Flow Analysis
Norsk Hydro ASA
| NOK | |
| Free Cash Flow | NOK |
Earnings Waterfall
Norsk Hydro ASA
|
Revenue
|
215.8B
NOK
|
|
Cost of Revenue
|
-134.9B
NOK
|
|
Gross Profit
|
80.9B
NOK
|
|
Operating Expenses
|
-58.1B
NOK
|
|
Operating Income
|
22.8B
NOK
|
|
Other Expenses
|
-11.8B
NOK
|
|
Net Income
|
11B
NOK
|
NHY Profitability Score
Profitability Due Diligence
Norsk Hydro ASA's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Norsk Hydro ASA's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
NHY Solvency Score
Solvency Due Diligence
Norsk Hydro ASA's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Score
Norsk Hydro ASA's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NHY Price Targets Summary
Norsk Hydro ASA
According to Wall Street analysts, the average 1-year price target for
NHY
is 74.57 NOK
with a low forecast of 46.46 NOK and a high forecast of 101.59 NOK.
Dividends
Current shareholder yield for
NHY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NHY
stock under the Base Case scenario is
88.73
NOK.
Compared to the current market price of 72.38 NOK,
Norsk Hydro ASA
is
Undervalued by 18%.