NHY Intrinsic Valuation and Fundamental Analysis - Norsk Hydro ASA - Alpha Spread

Norsk Hydro ASA
OSE:NHY

Watchlist Manager
Norsk Hydro ASA Logo
Norsk Hydro ASA
OSE:NHY
Watchlist
Price: 70.12 NOK 2.91% Market Closed
Market Cap: 138.8B NOK
Have any thoughts about
Norsk Hydro ASA?
Write Note

Intrinsic Value

The intrinsic value of one NHY stock under the Base Case scenario is 101.1 NOK. Compared to the current market price of 70.12 NOK, Norsk Hydro ASA is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NHY Intrinsic Value
101.1 NOK
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Norsk Hydro ASA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NHY cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NHY?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Norsk Hydro ASA

Provide an overview of the primary business activities
of Norsk Hydro ASA.

What unique competitive advantages
does Norsk Hydro ASA hold over its rivals?

What risks and challenges
does Norsk Hydro ASA face in the near future?

Summarize the latest earnings call
of Norsk Hydro ASA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Norsk Hydro ASA.

Provide P/S
for Norsk Hydro ASA.

Provide P/E
for Norsk Hydro ASA.

Provide P/OCF
for Norsk Hydro ASA.

Provide P/FCFE
for Norsk Hydro ASA.

Provide P/B
for Norsk Hydro ASA.

Provide EV/S
for Norsk Hydro ASA.

Provide EV/GP
for Norsk Hydro ASA.

Provide EV/EBITDA
for Norsk Hydro ASA.

Provide EV/EBIT
for Norsk Hydro ASA.

Provide EV/OCF
for Norsk Hydro ASA.

Provide EV/FCFF
for Norsk Hydro ASA.

Provide EV/IC
for Norsk Hydro ASA.

Show me price targets
for Norsk Hydro ASA made by professional analysts.

What are the Revenue projections
for Norsk Hydro ASA?

How accurate were the past Revenue estimates
for Norsk Hydro ASA?

What are the Net Income projections
for Norsk Hydro ASA?

How accurate were the past Net Income estimates
for Norsk Hydro ASA?

What are the EPS projections
for Norsk Hydro ASA?

How accurate were the past EPS estimates
for Norsk Hydro ASA?

What are the EBIT projections
for Norsk Hydro ASA?

How accurate were the past EBIT estimates
for Norsk Hydro ASA?

Compare the revenue forecasts
for Norsk Hydro ASA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Norsk Hydro ASA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Norsk Hydro ASA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Norsk Hydro ASA compared to its peers.

Compare the P/E ratios
of Norsk Hydro ASA against its peers.

Discuss the investment returns and shareholder value creation
comparing Norsk Hydro ASA with its peers.

Analyze the financial leverage
of Norsk Hydro ASA compared to its main competitors.

Show all profitability ratios
for Norsk Hydro ASA.

Provide ROE
for Norsk Hydro ASA.

Provide ROA
for Norsk Hydro ASA.

Provide ROIC
for Norsk Hydro ASA.

Provide ROCE
for Norsk Hydro ASA.

Provide Gross Margin
for Norsk Hydro ASA.

Provide Operating Margin
for Norsk Hydro ASA.

Provide Net Margin
for Norsk Hydro ASA.

Provide FCF Margin
for Norsk Hydro ASA.

Show all solvency ratios
for Norsk Hydro ASA.

Provide D/E Ratio
for Norsk Hydro ASA.

Provide D/A Ratio
for Norsk Hydro ASA.

Provide Interest Coverage Ratio
for Norsk Hydro ASA.

Provide Altman Z-Score Ratio
for Norsk Hydro ASA.

Provide Quick Ratio
for Norsk Hydro ASA.

Provide Current Ratio
for Norsk Hydro ASA.

Provide Cash Ratio
for Norsk Hydro ASA.

What is the historical Revenue growth
over the last 5 years for Norsk Hydro ASA?

What is the historical Net Income growth
over the last 5 years for Norsk Hydro ASA?

What is the current Free Cash Flow
of Norsk Hydro ASA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Norsk Hydro ASA.

Business Breakdown

Norsk Hydro ASA is a global leader in the aluminum industry, rooted in Norway's rich natural resources and innovative spirit. Founded in 1905, the company has evolved from its initial focus on hydropower to become a diversified powerhouse that operates in over 40 countries. At the heart of Hydro's strategy is a commitment to sustainability and circular economy principles, which sets it apart in an industry increasingly focused on environmental impact. With a comprehensive value chain that encompasses everything from bauxite mining to aluminum production and recycling, Norsk Hydro is not only poised to meet the growing demand for aluminum but is also championing greener practices that resonat...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Norsk Hydro ASA

Current Assets 77.5B
Cash & Short-Term Investments 23.6B
Receivables 28.7B
Other Current Assets 25.2B
Non-Current Assets 127.7B
Long-Term Investments 24.9B
PP&E 74.4B
Intangibles 8.4B
Other Non-Current Assets 20B
Current Liabilities 51.1B
Accounts Payable 26.3B
Other Current Liabilities 24.8B
Non-Current Liabilities 55.6B
Long-Term Debt 22.9B
Other Non-Current Liabilities 32.8B
Efficiency

Earnings Waterfall
Norsk Hydro ASA

Revenue
189.9B NOK
Cost of Revenue
-123.6B NOK
Gross Profit
66.4B NOK
Operating Expenses
-58.3B NOK
Operating Income
8.1B NOK
Other Expenses
-7.9B NOK
Net Income
191m NOK

Free Cash Flow Analysis
Norsk Hydro ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

The company reported a 7% revenue increase from Q1 to Q2, reaching NOK 51 billion, despite a 5% year-over-year decline. Adjusted EBITDA grew from NOK 5.4 billion in Q1 to NOK 5.8 billion in Q2. The Bauxite & Alumina segment saw adjusted EBITDA rise from NOK 817 million to NOK 1.6 billion year-over-year, while Aluminum Metal's adjusted EBITDA decreased due to higher costs. A notable strategic partnership with Porsche aims to decarbonize the automotive value chain. The company maintains a positive outlook, expecting continued benefits from higher alumina prices and ongoing cost management initiatives.

What is Earnings Call?
Fundamental Scores

NHY Profitability Score
Profitability Due Diligence

Norsk Hydro ASA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Negative Free Cash Flow
Positive 3-Year Average ROE
50/100
Profitability
Score

Norsk Hydro ASA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

NHY Solvency Score
Solvency Due Diligence

Norsk Hydro ASA's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Negative Net Debt
58/100
Solvency
Score

Norsk Hydro ASA's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NHY Price Targets Summary
Norsk Hydro ASA

Wall Street analysts forecast NHY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NHY is 79.63 NOK with a low forecast of 50.5 NOK and a high forecast of 115.5 NOK.

Lowest
Price Target
50.5 NOK
28% Downside
Average
Price Target
79.63 NOK
14% Upside
Highest
Price Target
115.5 NOK
65% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NHY?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Oct 12, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Want to learn more about NHY dividends?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for NHY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

NHY News

Other Videos

Profile

Norsk Hydro ASA Logo
Norsk Hydro ASA

Country

Norway

Industry

Metals & Mining

Market Cap

139.9B NOK

Dividend Yield

3.57%

Description

Norsk Hydro ASA engages in producing and supplying alumina and primary aluminum. The company is headquartered in Oslo, Oslo. The firm operates through six segments: Bauxite & Alumina, which includes bauxite mining activities, production of alumina and related commercial activities, primarily the sale of alumina; Primary Metal, which includes primary aluminum production and casting activities; Metal Markets, which include sales activities relating to products from the its primary metal plants and operational responsibility for Hydro's stand-alone remelters, as well as physical and financial metal trading activities; Rolled Products, which include Hydro's rolling mills; Energy, which includes energy sourcing for Hydro's aluminum operations around the world, and Other and eliminations, which consists of its captive insurance company Industriforsikring, its industry parks, internal service providers, operation of Sapa and other activities.

Contact

OSLO
Oslo
Drammensveien 264
+4722538100.0
www.hydro.com

IPO

1909-04-16

Employees

34 240

Officers

See Also

Discover More
What is the Intrinsic Value of one NHY stock?

The intrinsic value of one NHY stock under the Base Case scenario is 101.1 NOK.

Is NHY stock undervalued or overvalued?

Compared to the current market price of 70.12 NOK, Norsk Hydro ASA is Undervalued by 31%.

Back to Top