Norsk Hydro ASA
OSE:NHY

Watchlist Manager
Norsk Hydro ASA Logo
Norsk Hydro ASA
OSE:NHY
Watchlist
Price: 72.38 NOK 0.28% Market Closed
Market Cap: 143.2B NOK

Intrinsic Value

The intrinsic value of one NHY stock under the Base Case scenario is 88.73 NOK. Compared to the current market price of 72.38 NOK, Norsk Hydro ASA is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NHY Intrinsic Value
88.73 NOK
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Norsk Hydro ASA

What is Valuation History?
Ask AI Assistant
What other research platforms think about NHY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NHY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Norsk Hydro ASA.

Explain Valuation
Compare NHY to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NHY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Norsk Hydro ASA

Current Assets 79.1B
Cash & Short-Term Investments 24B
Receivables 27.9B
Other Current Assets 27.2B
Non-Current Assets 126.3B
Long-Term Investments 23.1B
PP&E 76.5B
Intangibles 7.7B
Other Non-Current Assets 19.1B
Efficiency

Free Cash Flow Analysis
Norsk Hydro ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Norsk Hydro ASA

Revenue
215.8B NOK
Cost of Revenue
-134.9B NOK
Gross Profit
80.9B NOK
Operating Expenses
-58.1B NOK
Operating Income
22.8B NOK
Other Expenses
-11.8B NOK
Net Income
11B NOK
Fundamental Scores

NHY Profitability Score
Profitability Due Diligence

Norsk Hydro ASA's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROE
Positive ROE
46/100
Profitability
Score

Norsk Hydro ASA's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

NHY Solvency Score
Solvency Due Diligence

Norsk Hydro ASA's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
60/100
Solvency
Score

Norsk Hydro ASA's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NHY Price Targets Summary
Norsk Hydro ASA

Wall Street analysts forecast NHY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NHY is 74.57 NOK with a low forecast of 46.46 NOK and a high forecast of 101.59 NOK.

Lowest
Price Target
46.46 NOK
36% Downside
Average
Price Target
74.57 NOK
3% Upside
Highest
Price Target
101.59 NOK
40% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NHY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

NHY News

Other Videos
What is the Intrinsic Value of one NHY stock?

The intrinsic value of one NHY stock under the Base Case scenario is 88.73 NOK.

Is NHY stock undervalued or overvalued?

Compared to the current market price of 72.38 NOK, Norsk Hydro ASA is Undervalued by 18%.

Back to Top