Norbit ASA
OSE:NORBT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Norbit ASA
OSE:NORBT
|
NO |
|
C
|
China Steel Chemical Corp
TWSE:1723
|
TW |
Balance Sheet
Balance Sheet Decomposition
Norbit ASA
Norbit ASA
Balance Sheet
Norbit ASA
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
4
|
15
|
9
|
13
|
34
|
61
|
193
|
159
|
|
| Cash Equivalents |
4
|
15
|
9
|
13
|
34
|
61
|
193
|
159
|
|
| Total Receivables |
102
|
150
|
121
|
155
|
168
|
170
|
273
|
221
|
|
| Accounts Receivables |
102
|
150
|
121
|
155
|
168
|
170
|
273
|
221
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
123
|
168
|
165
|
263
|
426
|
562
|
435
|
732
|
|
| Other Current Assets |
31
|
24
|
32
|
42
|
45
|
48
|
66
|
108
|
|
| Total Current Assets |
260
|
357
|
327
|
473
|
673
|
841
|
968
|
1 220
|
|
| PP&E Net |
71
|
79
|
150
|
165
|
188
|
221
|
274
|
390
|
|
| PP&E Gross |
71
|
79
|
150
|
165
|
188
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
157
|
176
|
198
|
231
|
273
|
0
|
0
|
0
|
|
| Intangible Assets |
104
|
135
|
171
|
242
|
259
|
303
|
419
|
477
|
|
| Goodwill |
0
|
0
|
0
|
82
|
84
|
111
|
497
|
497
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
2
|
3
|
4
|
1
|
1
|
7
|
13
|
23
|
|
| Other Long-Term Assets |
33
|
26
|
20
|
13
|
16
|
14
|
14
|
29
|
|
| Other Assets |
0
|
0
|
0
|
82
|
84
|
111
|
497
|
497
|
|
| Total Assets |
470
N/A
|
600
+28%
|
672
+12%
|
977
+45%
|
1 221
+25%
|
1 496
+23%
|
2 184
+46%
|
2 635
+21%
|
|
| Liabilities | |||||||||
| Accounts Payable |
76
|
89
|
67
|
100
|
133
|
175
|
146
|
231
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
48
|
66
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
92
|
8
|
92
|
134
|
195
|
106
|
21
|
113
|
|
| Other Current Liabilities |
54
|
39
|
48
|
68
|
107
|
203
|
242
|
447
|
|
| Total Current Liabilities |
222
|
136
|
207
|
303
|
434
|
531
|
475
|
792
|
|
| Long-Term Debt |
91
|
20
|
26
|
169
|
179
|
160
|
522
|
605
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
4
|
3
|
29
|
27
|
|
| Minority Interest |
10
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
1
|
7
|
6
|
9
|
1
|
1
|
|
| Total Liabilities |
322
N/A
|
157
-51%
|
235
+50%
|
479
+104%
|
622
+30%
|
703
+13%
|
1 027
+46%
|
1 424
+39%
|
|
| Equity | |||||||||
| Common Stock |
0
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Retained Earnings |
104
|
162
|
155
|
183
|
274
|
420
|
506
|
544
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
309
|
320
|
368
|
646
|
661
|
|
| Other Equity |
44
|
275
|
275
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
148
N/A
|
443
+199%
|
436
-2%
|
498
+14%
|
599
+20%
|
793
+32%
|
1 157
+46%
|
1 212
+5%
|
|
| Total Liabilities & Equity |
470
N/A
|
600
+28%
|
672
+12%
|
977
+45%
|
1 221
+25%
|
1 496
+23%
|
2 184
+46%
|
2 635
+21%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
43
|
57
|
57
|
58
|
59
|
60
|
64
|
64
|
|