Norbit ASA
OSE:NORBT

Watchlist Manager
Norbit ASA Logo
Norbit ASA
OSE:NORBT
Watchlist
Price: 177.4 NOK -0.11% Market Closed
Market Cap: 11.3B NOK

Cash Flow Statement

Cash Flow Statement
Norbit ASA

Rotate your device to view
Cash Flow Statement
Currency: NOK
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
48
85
49
60
77
48
59
55
27
21
37
33
48
62
77
79
107
146
172
182
185
164
167
180
243
303
362
Depreciation & Amortization
37
36
40
43
47
49
47
47
49
53
56
64
69
74
80
82
87
92
98
103
108
114
117
124
132
135
142
Stock-Based Compensation
1
0
0
0
17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(19)
(22)
(24)
(22)
6
10
15
14
7
6
9
8
15
21
25
26
14
28
37
42
61
53
54
58
75
93
113
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
3
11
17
22
23
20
18
21
30
71
106
135
Change in Working Capital
(50)
(59)
(68)
(99)
(89)
(69)
(18)
(16)
8
13
(35)
(12)
(84)
(101)
(104)
(112)
(122)
(88)
(114)
(135)
(8)
(41)
42
87
(20)
(52)
(102)
Cash from Operating Activities
16
N/A
41
+156%
(3)
N/A
(17)
-426%
41
N/A
38
-7%
104
+170%
99
-4%
92
-7%
92
0%
67
-27%
92
+37%
48
-48%
56
+18%
78
+39%
75
-4%
86
+14%
178
+107%
193
+8%
192
0%
346
+80%
290
-16%
380
+31%
449
+18%
431
-4%
478
+11%
514
+7%
Investing Cash Flow
Capital Expenditures
(76)
(86)
(81)
(84)
(82)
(95)
(129)
(138)
(137)
(123)
(88)
(83)
(80)
(83)
(91)
(89)
(92)
(88)
(87)
(94)
(107)
(116)
(120)
(129)
(145)
(161)
(180)
Other Items
29
30
30
30
0
0
0
0
0
(3)
(14)
(137)
(137)
(136)
(125)
0
0
(1)
(10)
(11)
(43)
(40)
(42)
(446)
(414)
(414)
(403)
Cash from Investing Activities
(46)
N/A
(56)
-22%
(51)
+9%
(54)
-5%
(82)
-51%
(95)
-16%
(129)
-36%
(138)
-7%
(137)
+1%
(126)
+8%
(102)
+19%
(220)
-116%
(218)
+1%
(219)
0%
(216)
+1%
(89)
+59%
(92)
-3%
(89)
+4%
(97)
-9%
(105)
-9%
(149)
-42%
(156)
-5%
(163)
-4%
(575)
-254%
(558)
+3%
(575)
-3%
(582)
-1%
Financing Cash Flow
Net Issuance of Common Stock
11
11
250
250
250
0
0
0
0
0
0
7
7
0
7
9
9
0
9
7
7
0
3
189
201
0
196
Net Issuance of Debt
30
47
(140)
(137)
(155)
(156)
27
75
72
61
87
159
186
176
164
24
35
(61)
(49)
(39)
(143)
(76)
(53)
162
212
226
172
Cash Paid for Dividends
0
0
(6)
(6)
(6)
0
(17)
(17)
(34)
0
(34)
(34)
(17)
0
(17)
(17)
(18)
0
(42)
(42)
(42)
0
(153)
(153)
(153)
0
(191)
Other
(16)
(41)
(35)
(36)
(36)
0
(1)
(0)
(0)
0
0
0
0
0
0
(0)
0
0
0
0
(0)
(0)
0
(0)
0
0
0
Cash from Financing Activities
25
N/A
16
-34%
69
+325%
71
+2%
53
-25%
77
+45%
9
-89%
58
+573%
38
-35%
27
-28%
53
+94%
132
+151%
177
+34%
166
-6%
153
-8%
15
-90%
26
+73%
(70)
N/A
(82)
-17%
(74)
+10%
(178)
-140%
(111)
+37%
(203)
-83%
198
N/A
260
+31%
274
+5%
177
-35%
Change in Cash
Net Change in Cash
(6)
N/A
0
N/A
15
+3 519%
(1)
N/A
13
N/A
21
+66%
(16)
N/A
19
N/A
(7)
N/A
(7)
+0%
18
N/A
4
-78%
7
+70%
4
-43%
15
+293%
1
-91%
20
+1 429%
19
-4%
14
-27%
13
-8%
19
+47%
23
+18%
14
-36%
72
+406%
133
+83%
177
+34%
109
-38%
Free Cash Flow
Free Cash Flow
(60)
N/A
(46)
+23%
(84)
-85%
(101)
-20%
(41)
+59%
(56)
-37%
(25)
+56%
(38)
-53%
(45)
-16%
(31)
+31%
(21)
+31%
9
N/A
(33)
N/A
(27)
+18%
(13)
+51%
(14)
-6%
(6)
+55%
90
N/A
106
+17%
98
-7%
239
+144%
174
-27%
260
+49%
320
+23%
286
-10%
317
+11%
335
+6%