Odfjell Drilling Ltd
OSE:ODL

Watchlist Manager
Odfjell Drilling Ltd Logo
Odfjell Drilling Ltd
OSE:ODL
Watchlist
Price: 68.2 NOK -1.02%
Market Cap: 16.4B NOK

Relative Value

The Relative Value of one ODL stock under the Base Case scenario is 95.09 NOK. Compared to the current market price of 68.2 NOK, Odfjell Drilling Ltd is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ODL Relative Value
Base Case
95.09 NOK
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
47
Median 3Y
1.2
Median 5Y
1
Industry
2
Forward
1.9
vs History
1
vs Industry
16
Median 3Y
5.1
Median 5Y
4.9
Industry
17.2
Forward
10.4
vs History
0
vs Industry
24
Median 3Y
3.1
Median 5Y
2.2
Industry
10.3
vs History
0
vs Industry
15
Median 3Y
8.8
Median 5Y
-7.6
Industry
13.4
vs History
0
vs Industry
45
Median 3Y
0.7
Median 5Y
0.5
Industry
1.6
vs History
0
vs Industry
45
Median 3Y
2
Median 5Y
1.9
Industry
3
Forward
2.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.4
vs History
0
vs Industry
16
Median 3Y
8.1
Median 5Y
7.1
Industry
10.8
Forward
4.9
vs History
1
vs Industry
17
Median 3Y
8.8
Median 5Y
8.6
Industry
12.9
Forward
8.8
vs History
3
vs Industry
21
Median 3Y
5.2
Median 5Y
4.8
Industry
11.1
vs History
7
vs Industry
14
Median 3Y
7
Median 5Y
7.3
Industry
11.8
vs History
0
vs Industry
44
Median 3Y
0.7
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

ODL Competitors Multiples
Odfjell Drilling Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
Odfjell Drilling Ltd
OSE:ODL
16.4B NOK 2.1 20.1 12.2 12.2
CN
China Oilfield Services Ltd
SSE:601808
42.9B CNY 0.9 12 7.7 7.7
US
Noble Corporation PLC
CSE:NOBLE
31.4B DKK 1.5 10.6 5.2 8.4
US
Noble Corp (Cayman Island)
NYSE:NE
4.4B USD 1.3 9.5 4.8 7.8
SA
ADES Holding Company SJSC
SAU:2382
14.1B SAR 2.3 17.7 7.9 13.7
BM
Valaris Ltd
NYSE:VAL
3.1B USD 1.3 9.7 6.1 7.7
CH
Transocean Ltd
NYSE:RIG
2.5B USD 0.7 -3.5 7 18.9
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
2.3B USD 0.5 -2.3 3.1 -62.4
DK
Maersk Drilling A/S
F:72D
1.9B EUR 1.9 25 6.8 36.5
SA
Arabian Drilling Co
SAU:2381
6.9B SAR 1.9 27.6 6.6 19.1
BM
Seadrill Ltd
NYSE:SDRL
1.7B USD 1.2 4.5 5.8 13.5