Saga Pure ASA
OSE:SAGA

Watchlist Manager
Saga Pure ASA Logo
Saga Pure ASA
OSE:SAGA
Watchlist
Price: 1.535 NOK Market Closed
Market Cap: kr1B

Relative Value

The Relative Value of one SAGA stock under the Base Case scenario is 0.037 NOK. Compared to the current market price of 1.535 NOK, Saga Pure ASA is Overvalued by 98%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAGA Relative Value
Base Case
0.037 NOK
Overvaluation 98%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SAGA Competitors Multiples
Saga Pure ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Saga Pure ASA
OSE:SAGA
1B NOK 59.5 108 -235.8 -235.8
US
Berkshire Hathaway Inc
NYSE:BRK.A
1T USD 2.8 15.4 15.2 18.7
SE
Investor AB
STO:INVE B
1T SEK 12.8 14.7 45.2 45.2
SE
Industrivarden AB
STO:INDU A
186.3B SEK 13.2 13.5 13.5 13.5
NL
Exor NV
AEX:EXO
14.2B EUR -47 -21.9 -34.9 -34.9
MC
HAL Trust
AEX:HAL
13.7B EUR 1 7.9 7.3 7.3
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
127.2B SEK 4.4 17 22.6 22.6
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.2T INR 119.1 13.9 141.2 146.9
BE
Groep Brussel Lambert NV
XBRU:GBLB
9.8B EUR 1.2 -27.7 18.3 115.2
BE
Sofina SA
XBRU:SOF
8.9B EUR 19.3 21.5 22.8 22.8
SA
Kingdom Holding Company SJSC
SAU:4280
29.6B SAR 11.6 17.4 31.4 37.7
P/E Multiple
Earnings Growth PEG
NO
Saga Pure ASA
OSE:SAGA
Average P/E: 25.5
108
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.4
-18%
N/A
SE
Investor AB
STO:INVE B
14.7
-12%
N/A
SE
Industrivarden AB
STO:INDU A
13.5
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -21.9
-66%
N/A
MC
HAL Trust
AEX:HAL
7.9
0%
N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
17
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
13.9
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -27.7
52%
N/A
BE
Sofina SA
XBRU:SOF
21.5
N/A N/A
SA
Kingdom Holding Company SJSC
SAU:4280
17.4
4%
4.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Saga Pure ASA
OSE:SAGA
Average EV/EBITDA: 35.3
Negative Multiple: -235.8
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.2
N/A N/A
SE
Investor AB
STO:INVE B
45.2
41%
1.1
SE
Industrivarden AB
STO:INDU A
13.5
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -34.9 N/A N/A
MC
HAL Trust
AEX:HAL
7.3
5%
1.5
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
22.6
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
141.2
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
18.3
9%
2
BE
Sofina SA
XBRU:SOF
22.8
N/A N/A
SA
Kingdom Holding Company SJSC
SAU:4280
31.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Saga Pure ASA
OSE:SAGA
Average EV/EBIT: 47.8
Negative Multiple: -235.8
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
18.7
-6%
N/A
SE
Investor AB
STO:INVE B
45.2
52%
0.9
SE
Industrivarden AB
STO:INDU A
13.5
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -34.9
-66%
N/A
MC
HAL Trust
AEX:HAL
7.3
6%
1.2
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
22.6
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
146.9
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
115.2
-19%
N/A
BE
Sofina SA
XBRU:SOF
22.8
N/A N/A
SA
Kingdom Holding Company SJSC
SAU:4280
37.7
N/A N/A