S

Shelf Drilling (North Sea) Ltd
OSE:SDNS

Watchlist Manager
Shelf Drilling (North Sea) Ltd
OSE:SDNS
Watchlist
Price: 21 NOK -27.59% Market Closed
Market Cap: 2.1B NOK

Relative Value

The Relative Value of one SDNS stock under the Base Case scenario is hidden NOK. Compared to the current market price of 21 NOK, Shelf Drilling (North Sea) Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDNS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
67
vs Industry
50
Median 3Y
1.5
Median 5Y
1.4
Industry
2
Forward
0.8
vs History
vs Industry
4
Median 3Y
-6
Median 5Y
-6.1
Industry
18.2
Forward
7.1
vs History
vs Industry
3
Median 3Y
-4.7
Median 5Y
-4.8
Industry
11.1
vs History
vs Industry
8
Median 3Y
-13.4
Median 5Y
-13.9
Industry
14.3
vs History
65
vs Industry
37
Median 3Y
1.5
Median 5Y
1.5
Industry
1.7
vs History
67
vs Industry
40
Median 3Y
3.3
Median 5Y
3.3
Industry
3.1
Forward
1.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.8
vs History
15
vs Industry
3
Median 3Y
20
Median 5Y
19.5
Industry
11
Forward
5.2
vs History
vs Industry
4
Median 3Y
-19.7
Median 5Y
-20.1
Industry
13.3
Forward
6.6
vs History
vs Industry
2
Median 3Y
-9.4
Median 5Y
-9.5
Industry
11.3
vs History
vs Industry
6
Median 3Y
-7.1
Median 5Y
-7.2
Industry
12.2
vs History
65
vs Industry
41
Median 3Y
1.1
Median 5Y
1.1
Industry
1.7

Multiples Across Competitors

SDNS Competitors Multiples
Shelf Drilling (North Sea) Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AE
Shelf Drilling (North Sea) Ltd
OSE:SDNS
2.1B NOK 1 -3.2 89 -36.1
CN
China Oilfield Services Ltd
SSE:601808
65.6B CNY 1.3 16.8 14 14
SA
ADES Holding Company SJSC
SAU:2382
21.8B SAR 3.5 27.1 9.9 17.9
US
Noble Corporation PLC
CSE:NOBLE
31.4B DKK 1.4 21.9 5.3 10.2
US
Noble Corp (Cayman Island)
NYSE:NE
4.5B USD 1.3 19.8 4.9 9.4
CH
Transocean Ltd
NYSE:RIG
4.4B USD 1.1 -1.5 6.5 14.1
BM
Valaris Ltd
NYSE:VAL
3.5B USD 1.4 8.7 5.6 7.1
US
Helmerich and Payne Inc
NYSE:HP
2.8B USD 0.7 -16.9 5.4 19.7
DK
Maersk Drilling A/S
F:72D
1.9B EUR 1.9 25.4 6.9 37.1
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
2.2B USD 0.5 -16.4 3.6 -48.6
BM
Odfjell Drilling Ltd
OSE:ODL
20.7B NOK 2.4 14.4 10.9 10.9
P/E Multiple
Earnings Growth PEG
AE
S
Shelf Drilling (North Sea) Ltd
OSE:SDNS
Average P/E: 19.2
Negative Multiple: -3.2
N/A N/A
CN
China Oilfield Services Ltd
SSE:601808
16.8
16%
1.1
SA
A
ADES Holding Company SJSC
SAU:2382
27.1
16%
1.7
US
Noble Corporation PLC
CSE:NOBLE
21.9
-3%
N/A
US
Noble Corp (Cayman Island)
NYSE:NE
19.8
-3%
N/A
CH
Transocean Ltd
NYSE:RIG
Negative Multiple: -1.5 N/A N/A
BM
Valaris Ltd
NYSE:VAL
8.7
10%
0.9
US
Helmerich and Payne Inc
NYSE:HP
Negative Multiple: -16.9 N/A N/A
DK
M
Maersk Drilling A/S
F:72D
25.4
-29%
N/A
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
Negative Multiple: -16.4 N/A N/A
BM
Odfjell Drilling Ltd
OSE:ODL
14.4
51%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AE
S
Shelf Drilling (North Sea) Ltd
OSE:SDNS
Average EV/EBIT: 15.6
Negative Multiple: -36.1
N/A N/A
CN
China Oilfield Services Ltd
SSE:601808
14
10%
1.4
SA
A
ADES Holding Company SJSC
SAU:2382
17.9
11%
1.6
US
Noble Corporation PLC
CSE:NOBLE
10.2
1%
10.2
US
Noble Corp (Cayman Island)
NYSE:NE
9.4
1%
9.4
CH
Transocean Ltd
NYSE:RIG
14.1
18%
0.8
BM
Valaris Ltd
NYSE:VAL
7.1
20%
0.4
US
Helmerich and Payne Inc
NYSE:HP
19.7
12%
1.6
DK
M
Maersk Drilling A/S
F:72D
37.1
9%
4.1
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
Negative Multiple: -48.6
40%
N/A
BM
Odfjell Drilling Ltd
OSE:ODL
10.9
28%
0.4