XXL ASA
OSE:XXL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its Industry Average (14.2), the stock would be worth kr-33.33 (438% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -4.2 | kr9.87 |
0%
|
| Industry Average | 14.2 | kr-33.33 |
-438%
|
| Country Average | 13.4 | kr-31.53 |
-419%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
kr2.9B
|
/ |
Jan 2025
kr-701m
|
= |
|
|
kr2.9B
|
/ |
Dec 2025
kr-341.4m
|
= |
|
|
kr2.9B
|
/ |
Dec 2026
kr42.1m
|
= |
|
|
kr2.9B
|
/ |
Dec 2027
kr152m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| NO |
X
|
XXL ASA
OSE:XXL
|
695.5m NOK | -4.2 | -0.4 | |
| JP |
|
Paris Miki Holdings Inc
TSE:7455
|
58T JPY | 11.2 | 27.7 | |
| CN |
|
Pop Mart International Group Ltd
HKEX:9992
|
209B HKD | 10.2 | 14.6 | |
| US |
|
Ulta Beauty Inc
NASDAQ:ULTA
|
24.7B USD | 15.6 | 21.4 | |
| CN |
|
China Tourism Group Duty Free Corp Ltd
SSE:601888
|
137.1B CNY | 22.1 | 38.2 | |
| US |
|
Tractor Supply Co
NASDAQ:TSCO
|
19.3B USD | 14.6 | 17.9 | |
| US |
|
DICK'S Sporting Goods Inc
NYSE:DKS
|
20.1B USD | 16.2 | 23.6 | |
| HK |
|
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
|
107.5B HKD | 14.6 | 18.2 | |
| US |
|
Five Below Inc
NASDAQ:FIVE
|
12.9B USD | 26.3 | 36 | |
| NL |
G
|
Grandvision NV
F:8GV
|
7.2B EUR | 18.2 | 20.1 | |
| JP |
|
Sanrio Co Ltd
TSE:8136
|
1.2T JPY | 14.5 | 22.4 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 3.6 |
| Median | 13.4 |
| 70th Percentile | 22.2 |
| Max | 40 612.5 |
Other Multiples
XXL ASA
Glance View
XXL ASA is a holding company, which engages in the operation of retail stores of branded sports equipment and apparel. The company is headquartered in Oslo, Oslo. The company went IPO on 2014-10-03. The firm offers a portfolio of products including clothing, shoes, bicycles, wilderness products, sports equipment, training supplies and equipment, lifestyle and wellbeing products, fishing and hunting equipment, dog toys and accessories, riding clothing and accessories, as well as clothing, equipment and accessories for winter sports. Additionally, it offers services such as bike repair and maintenance, hunting excursion and courses, fishing trips, riding holidays, and dog training. The firm operates via around 40 stores, primarily in Norway but also in Sweden and Finland, and via an e-commerce platform.
