Adidas AG banner

Adidas AG
OTC:ADDDF

Watchlist Manager
Adidas AG Logo
Adidas AG
OTC:ADDDF
Watchlist
Price: 156.79 USD -3.86%
Market Cap: $28B

P/E

20
Current
43%
Cheaper
vs 3-y average of 35.2

Price to Earnings (P/E) ratio shows how much investors pay for each dollar of a company`s earnings. It`s calculated by dividing the company`s market value by its total earnings.

P/E
20
=
Market Cap
$25.5B
/
Net Income
€1.3B

Price to Earnings (P/E) ratio shows how much investors pay for each dollar of a company`s earnings. It`s calculated by dividing the company`s market value by its total earnings.

P/E
20
=
Market Cap
$25.5B
/
Net Income
€1.3B

Valuation Scenarios

Adidas AG is trading below its 3-year average

If P/E returns to its 3-Year Average (35.2), the stock would be worth $276.58 (76% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-31%
Maximum Upside
+76%
Average Upside
18%
Scenario P/E Value Implied Price Upside/Downside
Current Multiple 20 $156.79
0%
3-Year Average 35.2 $276.58
+76%
5-Year Average 25.9 $203.57
+30%
Industry Average 13.9 $108.83
-31%
Country Average 19.3 $151.19
-4%

Forward P/E
Today’s price vs future net income

Today's Market Cap Net Income Forward P/E
$25.5B
/
Jan 2026
€1.3B
=
20
Current
$25.5B
/
Dec 2026
€1.7B
=
14.7
Forward
$25.5B
/
Dec 2027
€2.1B
=
12.1
Forward
$25.5B
/
Dec 2028
€2.5B
=
10.4
Forward
$25.5B
/
Dec 2029
€2.7B
=
9.3
Forward
$25.5B
/
Dec 2030
€3B
=
8.6
Forward
$25.5B
/
Dec 2031
€3.2B
=
7.9
Forward
$25.5B
/
Dec 2032
€3.5B
=
7.3
Forward
$25.5B
/
Dec 2033
€3.8B
=
6.8
Forward

Forward P/E shows whether today’s P/E still looks high or low once future net income are taken into account.

Peer Comparison

Market Distribution

In line with most companies in Germany
Percentile
53nd
Based on 2 106 companies
53nd percentile
21
Low
0 — 13.8
Typical Range
13.8 — 29.5
High
29.5 —
Distribution Statistics
Germany
Min 0
30th Percentile 13.8
Median 19.3
70th Percentile 29.5
Max 8 582.9

Adidas AG
Glance View

Adidas AG, a pillar of the global sportswear industry, traces its roots to the German town of Herzogenaurach in 1949, where it pioneered the fusion of sports and style. Its founder, Adolf Dassler, embarked on a mission to equip athletes with innovative footwear, a philosophy that still reverberates through the company's operations. Today, Adidas crafts its success on a reputation for high-performance athletic gear that stretches beyond the pitch and into the realms of running, training, and lifestyle. The company continuously harnesses cutting-edge technology and design, whether through its Boost midsole technology or the sleek silhouettes of its sneaker collaborations, which merge athletic function with street-ready aesthetics. These innovations position Adidas not only as a trusted outfit for athletes but as a venerated style icon, appealing to a broad demographic eager for both performance and prestige. Adidas's business architecture hinges on a strategic blend of direct-to-consumer sales, wholesale partnerships, and digital endeavors. This multifaceted approach ensures a robust global presence, with brick-and-mortar stores complemented by a streamlined e-commerce platform. In recent years, the company has intensified its focus on sustainability, launching eco-friendly products to meet the rising demand for greener options from conscientious consumers. Adidas nurtures strong alliances with influential sports teams, athletes, and celebrities, weaving these endorsements into the fabric of its marketing strategy. Revenue generation, thus, blooms from an intricate tapestry of product sales, brand loyalty cultivated through strategic advertising, and an expanding subscription service for exclusive releases. With these threads, Adidas deftly navigates the competitive landscape, ensuring its stripes remain synonymous with innovation and excellence in the sportswear arena.

ADDDF Intrinsic Value
335.44 USD
Undervaluation 53%
Intrinsic Value
Price $156.79
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett