AGL Energy Ltd
OTC:AGLXY

Watchlist Manager
AGL Energy Ltd Logo
AGL Energy Ltd
OTC:AGLXY
Watchlist
Price: 6.362 USD 0.03% Market Closed
Market Cap: $4.3B

Relative Value

The Relative Value of one AGLXY stock under the Base Case scenario is hidden USD. Compared to the current market price of 6.362 USD, AGL Energy Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGLXY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

AGLXY Competitors Multiples
AGL Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
AGL Energy Ltd
OTC:AGLXY
6B USD 0.4 -61.4 6.8 6.8
UK
National Grid PLC
LSE:NG
64.1B GBP 3.7 22.3 13.3 19.7
FR
Engie SA
PAR:ENGI
62.4B EUR 0.8 12.7 6 9.2
US
Sempra Energy
NYSE:SRE
56.8B USD 4.2 27 15.6 28.7
DE
E.ON SE
XETRA:EOAN
46.4B EUR 0.6 15.5 8.1 14.2
US
Dominion Energy Inc
NYSE:D
53.1B USD 3.3 23 13.4 20.9
US
Sempra
VSE:SREN
43.4B EUR 3.7 24.3 14.6 26.8
DE
RWE AG
XETRA:RWE
38.4B EUR 1.8 16.9 8.1 20.1
US
Public Service Enterprise Group Inc
NYSE:PEG
40.2B USD 3.4 19.3 14.3 21.4
US
Consolidated Edison Inc
NYSE:ED
38.7B USD 2.3 19 12.4 22.1
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
P/S Multiple
Revenue Growth P/S to Growth
AU
AGL Energy Ltd
OTC:AGLXY
Average P/S: 2.2
0.4
1%
0.4
UK
National Grid PLC
LSE:NG
3.7
6%
0.6
FR
Engie SA
PAR:ENGI
0.8
1%
0.8
US
Sempra Energy
NYSE:SRE
4.2
3%
1.4
DE
E.ON SE
XETRA:EOAN
0.6
5%
0.1
US
Dominion Energy Inc
NYSE:D
3.3
8%
0.4
US
S
Sempra
VSE:SREN
3.7
3%
1.2
DE
RWE AG
XETRA:RWE
1.8
1%
1.8
US
Public Service Enterprise Group Inc
NYSE:PEG
3.4
8%
0.4
US
Consolidated Edison Inc
NYSE:ED
2.3
6%
0.4
DE
E ON SE
MIL:EOAN
0.4
1%
0.4
P/E Multiple
Earnings Growth PEG
AU
AGL Energy Ltd
OTC:AGLXY
Average P/E: 20.7
Negative Multiple: -61.4
N/A N/A
UK
National Grid PLC
LSE:NG
22.3
18%
1.2
FR
Engie SA
PAR:ENGI
12.7
6%
2.1
US
Sempra Energy
NYSE:SRE
27
9%
3
DE
E.ON SE
XETRA:EOAN
15.5
-9%
N/A
US
Dominion Energy Inc
NYSE:D
23
18%
1.3
US
S
Sempra
VSE:SREN
24.3
8%
3
DE
RWE AG
XETRA:RWE
16.9
-24%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
19.3
10%
1.9
US
Consolidated Edison Inc
NYSE:ED
19
9%
2.1
DE
E ON SE
MIL:EOAN
26.7
77%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
AGL Energy Ltd
OTC:AGLXY
Average EV/EBITDA: 11.1
6.8
24%
0.3
UK
National Grid PLC
LSE:NG
13.3
12%
1.1
FR
Engie SA
PAR:ENGI
6
0%
N/A
US
Sempra Energy
NYSE:SRE
15.6
6%
2.6
DE
E.ON SE
XETRA:EOAN
8.1
-8%
N/A
US
Dominion Energy Inc
NYSE:D
13.4
13%
1
US
S
Sempra
VSE:SREN
14.6
6%
2.4
DE
RWE AG
XETRA:RWE
8.1
-7%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
14.3
14%
1
US
Consolidated Edison Inc
NYSE:ED
12.4
11%
1.1
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
AGL Energy Ltd
OTC:AGLXY
Average EV/EBIT: 20.5
6.8
1%
6.8
UK
National Grid PLC
LSE:NG
19.7
14%
1.4
FR
Engie SA
PAR:ENGI
9.2
2%
4.6
US
Sempra Energy
NYSE:SRE
28.7
8%
3.6
DE
E.ON SE
XETRA:EOAN
14.2
-11%
N/A
US
Dominion Energy Inc
NYSE:D
20.9
16%
1.3
US
S
Sempra
VSE:SREN
26.8
8%
3.3
DE
RWE AG
XETRA:RWE
20.1
-9%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
21.4
18%
1.2
US
Consolidated Edison Inc
NYSE:ED
22.1
14%
1.6
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A