Atlas Copco AB
OTC:ATLCY

Watchlist Manager
Atlas Copco AB Logo
Atlas Copco AB
OTC:ATLCY
Watchlist
Price: 17.98 USD -3.07% Market Closed
Market Cap: $88.4B

Relative Value

The Relative Value of one ATLCY stock under the Base Case scenario is 15.65 USD. Compared to the current market price of 17.98 USD, Atlas Copco AB is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATLCY Relative Value
Base Case
15.65 USD
Overvaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ATLCY Competitors Multiples
Atlas Copco AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Atlas Copco AB
OTC:ATLCY
893.1B USD 5.2 32.5 20.2 25.4
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
119.5B USD 6 32.9 24.4 29.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.2T JPY 3.2 61.3 28 41.5
US
Barnes Group Inc
NYSE:B
89.4B USD 6 24.5 10.5 13.4
US
Illinois Tool Works Inc
NYSE:ITW
75.6B USD 4.8 25 18.4 20.1
SE
Sandvik AB
STO:SAND
445.2B SEK 3.7 30.1 17 23.2
CH
Schindler Holding AG
SIX:SCHP
32.2B CHF 2.9 32.8 18.8 23.5
FI
Kone Oyj
OMXH:KNEBV
31.5B EUR 2.8 33.1 19.2 23.8
JP
Fanuc Corp
TSE:6954
5.7T JPY 7 36.3 23.5 30
US
Otis Worldwide Corp
NYSE:OTIS
33.7B USD 2.4 25 15.2 16.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Atlas Copco AB
OTC:ATLCY
Average EV/EBITDA: 15 637.8
20.2
3%
6.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.4
11%
2.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28
19%
1.5
US
Barnes Group Inc
NYSE:B
10.5
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.4
3%
6.1
SE
Sandvik AB
STO:SAND
17
6%
2.8
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
19.2
9%
2.1
JP
Fanuc Corp
TSE:6954
23.5
10%
2.4
US
Otis Worldwide Corp
NYSE:OTIS
15.2
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Atlas Copco AB
OTC:ATLCY
Average EV/EBIT: 19 128.7
25.4
4%
6.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.7
15%
2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
41.5
N/A N/A
US
Barnes Group Inc
NYSE:B
13.4
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
20.1
4%
5
SE
Sandvik AB
STO:SAND
23.2
8%
2.9
CH
Schindler Holding AG
SIX:SCHP
23.5
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
23.8
10%
2.4
JP
Fanuc Corp
TSE:6954
30
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
16.3
8%
2