A

Advent-AWI Holdings Inc
OTC:AVDWF

Watchlist Manager
Advent-AWI Holdings Inc
OTC:AVDWF
Watchlist
Price: 0.53 USD Market Closed
Market Cap: 6.3m USD

Relative Value

AVDWF doesn't have a meaningful market cap.

The Relative Value of one AVDWF stock under the Base Case scenario is 0.13 USD. Compared to the current market price of 0.53 USD, Advent-AWI Holdings Inc is Overvalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AVDWF Relative Value
Base Case
0.13 USD
Overvaluation 75%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
20
Median 3Y
1.6
Median 5Y
1.7
Industry
0.6
vs History
6
vs Industry
21
Median 3Y
31.7
Median 5Y
-8.6
Industry
17.1
vs History
14
vs Industry
Median 3Y
-8.7
Median 5Y
-8.8
Industry
8.5
vs History
4
vs Industry
Median 3Y
-7.5
Median 5Y
-8.8
Industry
17.6
vs History
0
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7
vs History
1
vs Industry
Median 3Y
-0.1
Median 5Y
-0.2
Industry
0.7
vs History
1
vs Industry
Median 3Y
-0.2
Median 5Y
-0.4
Industry
2.3
vs History
0
vs Industry
37
Median 3Y
-1.4
Median 5Y
0.7
Industry
8.5
vs History
vs Industry
57
Median 3Y
-1.9
Median 5Y
0.1
Industry
13.1
vs History
41
vs Industry
75
Median 3Y
0.8
Median 5Y
1
Industry
10
vs History
42
vs Industry
66
Median 3Y
0.8
Median 5Y
1.2
Industry
14.2
vs History
0
vs Industry
Median 3Y
-0.1
Median 5Y
-0.2
Industry
1.1

Multiples Across Competitors

AVDWF Competitors Multiples
Advent-AWI Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Advent-AWI Holdings Inc
OTC:AVDWF
9.8m USD 1.7 50.9 13.7 -17.8
US
Best Buy Co Inc
NYSE:BBY
15.1B USD 0.4 23.4 5.9 8.8
JP
Hikari Tsushin Inc
TSE:9435
2T JPY 2.7 14 19.2 22.1
US
GameStop Corp
NYSE:GME
9.6B USD 2.5 22.7 20.3 22.2
AU
JB Hi-Fi Ltd
ASX:JBH
10.2B AUD 1 22.1 14.8 14.8
VN
Mobile World Investment Corp
VN:MWG
129.4T VND 0.9 22.3 14.9 20.7
JP
Yamada Holdings Co Ltd
TSE:9831
441B JPY 0.3 16.4 9.8 16.4
DE
Ceconomy AG
XETRA:CEC
2.2B EUR 0.1 -61.6 2.8 10.7
CN
Suning.Com Co Ltd
SZSE:002024
15.7B CNY 0.3 184.8 95.4 95.4
JP
Nojima Corp
TSE:7419
347.3B JPY 0.4 9.3 4 5.8
UK
Currys PLC
LSE:CURY
1.5B GBP 0.2 11.3 3.9 8.7
P/E Multiple
Earnings Growth PEG
CA
A
Advent-AWI Holdings Inc
OTC:AVDWF
Average P/E: 37.7
50.9
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
23.4
19%
1.2
JP
Hikari Tsushin Inc
TSE:9435
14
3%
4.7
US
GameStop Corp
NYSE:GME
22.7
41%
0.6
AU
JB Hi-Fi Ltd
ASX:JBH
22.1
8%
2.8
VN
M
Mobile World Investment Corp
VN:MWG
22.3
35%
0.6
JP
Yamada Holdings Co Ltd
TSE:9831
16.4
20%
0.8
DE
Ceconomy AG
XETRA:CEC
Negative Multiple: -61.6 N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
184.8
34%
5.4
JP
Nojima Corp
TSE:7419
9.3
N/A N/A
UK
Currys PLC
LSE:CURY
11.3
14%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
A
Advent-AWI Holdings Inc
OTC:AVDWF
Average EV/EBITDA: 18.6
13.7
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
5.9
3%
2
JP
Hikari Tsushin Inc
TSE:9435
19.2
9%
2.1
US
GameStop Corp
NYSE:GME
20.3
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
14.8
18%
0.8
VN
M
Mobile World Investment Corp
VN:MWG
14.9
18%
0.8
JP
Yamada Holdings Co Ltd
TSE:9831
9.8
4%
2.4
DE
Ceconomy AG
XETRA:CEC
2.8
10%
0.3
CN
Suning.Com Co Ltd
SZSE:002024
95.4
54%
1.8
JP
Nojima Corp
TSE:7419
4
N/A N/A
UK
Currys PLC
LSE:CURY
3.9
2%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
A
Advent-AWI Holdings Inc
OTC:AVDWF
Average EV/EBIT: 22.6
Negative Multiple: -17.8
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
8.8
5%
1.8
JP
Hikari Tsushin Inc
TSE:9435
22.1
N/A N/A
US
GameStop Corp
NYSE:GME
22.2
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
14.8
7%
2.1
VN
M
Mobile World Investment Corp
VN:MWG
20.7
31%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
16.4
N/A N/A
DE
Ceconomy AG
XETRA:CEC
10.7
27%
0.4
CN
Suning.Com Co Ltd
SZSE:002024
95.4
41%
2.3
JP
Nojima Corp
TSE:7419
5.8
N/A N/A
UK
Currys PLC
LSE:CURY
8.7
6%
1.5