AZLGF Relative Valuation - Azelis Group

Watchlist Manager

Watchlist

Price: 10.02 USD

Market Cap: $2.4B

	Azelis Group OTC:AZLGF	BE
S	Satia Industries Ltd NSE:SATIA	IN

Multiples-Based Value

The Multiples-Based Value of one AZLGF stock under the Base Case scenario is 24.01 USD. Compared to the current market price of 10.02 USD, Azelis Group is Undervalued by 58%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

AZLGF Multiples-Based Value

Undervaluation 58%

Multiples-Based Value

Price $10.02

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
BE		Azelis Group OTC:AZLGF	2.4B USD	0.5	18.8	8.1	11.4
JP		Mitsubishi Corp TSE:8058	18.8T JPY	1	25.8	27.4	51.5
JP		Mitsui & Co Ltd TSE:8031	17T JPY	1.2	19.8	24.5	40.1
JP		Itochu Corp TSE:8001	15.9T JPY	1.1	17.2	16.5	27.1
JP		Marubeni Corp TSE:8002	9.9T JPY	1.2	19.4	23.7	41.9
US	W	WW Grainger Inc XMUN:GWW	46.8B EUR	3	31.7	20.3	22.4
US		W W Grainger Inc NYSE:GWW	54.2B USD	3	31.8	20.3	22.3
US		Fastenal Co NASDAQ:FAST	51B USD	6.1	39.8	27.3	30.1
US		Ferguson Enterprises Inc NYSE:FERG	50.2B USD	3.9	63.8	42.6	48.7
US		United Rentals Inc NYSE:URI	48.3B USD	3.1	19.9	8.7	15.5
JP		Sumitomo Corp TSE:8053	7.3T JPY	1	13.2	15.3	24.6

				Revenue Growth	P/S to Growth
BE		Azelis Group OTC:AZLGF	Average P/S: 2.3 0.5	3%	0.2
JP		Mitsubishi Corp TSE:8058	1	2%	0.5
JP		Mitsui & Co Ltd TSE:8031	1.2	1%	1.2
JP		Itochu Corp TSE:8001	1.1	4%	0.3
JP		Marubeni Corp TSE:8002	1.2	3%	0.4
US	W	WW Grainger Inc XMUN:GWW	3	7%	0.4
US		W W Grainger Inc NYSE:GWW	3	7%	0.4
US		Fastenal Co NASDAQ:FAST	6.1	9%	0.7
US		Ferguson Enterprises Inc NYSE:FERG	3.9	43%	0.1
US		United Rentals Inc NYSE:URI	3.1	8%	0.4
JP		Sumitomo Corp TSE:8053	1	3%	0.3

				Earnings Growth	PEG
BE		Azelis Group OTC:AZLGF	Average P/E: 27.4 18.8	25%	0.8
JP		Mitsubishi Corp TSE:8058	25.8	5%	5.2
JP		Mitsui & Co Ltd TSE:8031	19.8	5%	4
JP		Itochu Corp TSE:8001	17.2	10%	1.7
JP		Marubeni Corp TSE:8002	19.4	8%	2.4
US	W	WW Grainger Inc XMUN:GWW	31.7	14%	2.3
US		W W Grainger Inc NYSE:GWW	31.8	14%	2.3
US		Fastenal Co NASDAQ:FAST	39.8	10%	4
US		Ferguson Enterprises Inc NYSE:FERG	63.8	51%	1.3
US		United Rentals Inc NYSE:URI	19.9	15%	1.3
JP		Sumitomo Corp TSE:8053	13.2	7%	1.9

				EBITDA Growth	EV/EBITDA to Growth
BE		Azelis Group OTC:AZLGF	Average EV/EBITDA: 21.3 8.1	4%	2
JP		Mitsubishi Corp TSE:8058	27.4	5%	5.5
JP		Mitsui & Co Ltd TSE:8031	24.5	4%	6.1
JP		Itochu Corp TSE:8001	16.5	5%	3.3
JP		Marubeni Corp TSE:8002	23.7	2%	11.9
US	W	WW Grainger Inc XMUN:GWW	20.3	11%	1.8
US		W W Grainger Inc NYSE:GWW	20.3	11%	1.8
US		Fastenal Co NASDAQ:FAST	27.3	10%	2.7
US		Ferguson Enterprises Inc NYSE:FERG	42.6	48%	0.9
US		United Rentals Inc NYSE:URI	8.7	9%	1
JP		Sumitomo Corp TSE:8053	15.3	2%	7.7

				EBIT Growth	EV/EBIT to Growth
BE		Azelis Group OTC:AZLGF	Average EV/EBIT: 30.5 11.4	8%	1.4
JP		Mitsubishi Corp TSE:8058	51.5	N/A	N/A
JP		Mitsui & Co Ltd TSE:8031	40.1	N/A	N/A
JP		Itochu Corp TSE:8001	27.1	N/A	N/A
JP		Marubeni Corp TSE:8002	41.9	N/A	N/A
US	W	WW Grainger Inc XMUN:GWW	22.4	11%	2
US		W W Grainger Inc NYSE:GWW	22.3	11%	2
US		Fastenal Co NASDAQ:FAST	30.1	10%	3
US		Ferguson Enterprises Inc NYSE:FERG	48.7	50%	1
US		United Rentals Inc NYSE:URI	15.5	10%	1.6
JP		Sumitomo Corp TSE:8053	24.6	N/A	N/A

Azelis Group
OTC:AZLGF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

AZLGF Competitors Multiples
Azelis Group Competitors

See Also

Company

Help

Tools

Stocks

Azelis Group OTC:AZLGF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

AZLGF Competitors Multiples Azelis Group Competitors

See Also

Company

Help

Tools

Stocks

Azelis Group
OTC:AZLGF

AZLGF Competitors Multiples
Azelis Group Competitors