NV Bekaert SA
OTC:BEKAY

Watchlist Manager
NV Bekaert SA Logo
NV Bekaert SA
OTC:BEKAY
Watchlist
Price: 4.524 USD
Market Cap: $2.4B

Relative Value

The Relative Value of one BEKAY stock under the Base Case scenario is 7.613 USD. Compared to the current market price of 4.524 USD, NV Bekaert SA is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BEKAY Relative Value
Base Case
7.613 USD
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

BEKAY Competitors Multiples
NV Bekaert SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
NV Bekaert SA
OTC:BEKAY
2.1B USD 0.6 12.3 7.1 7.1
BR
Vale SA
BOVESPA:VALE3
364.2B BRL 1.7 12 5.6 7.2
AU
Fortescue Ltd
XMUN:FVJ
38.1B EUR 2.9 13.2 10.4 10.4
AU
Fortescue Metals Group Ltd
ASX:FMG
64.8B AUD 2.9 13.2 6 6
US
Nucor Corp
NYSE:NUE
40.3B USD 1.3 25 11.3 18
LU
ArcelorMittal SA
AEX:MT
36.4B EUR 0.7 16.7 9.1 17.6
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.9T INR 1.6 39 13.3 20.5
US
Steel Dynamics Inc
NASDAQ:STLD
26.2B USD 1.5 22.7 15 20.6
IN
Tata Steel Ltd
NSE:TATASTEEL
2.3T INR 1.1 34.6 10.3 16.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
159B CNY 0.5 16.9 13.9 13.9
JP
Nippon Steel Corp
TSE:5401
3.4T JPY 0.4 -526.9 6.7 13.2
P/E Multiple
Earnings Growth PEG
BE
NV Bekaert SA
OTC:BEKAY
Average P/E: 20.6
12.3
5%
2.5
BR
Vale SA
BOVESPA:VALE3
12
15%
0.8
AU
F
Fortescue Ltd
XMUN:FVJ
13.2
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
13.2
-5%
N/A
US
Nucor Corp
NYSE:NUE
25
15%
1.7
LU
ArcelorMittal SA
AEX:MT
16.7
52%
0.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
39
74%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
22.7
26%
0.9
IN
Tata Steel Ltd
NSE:TATASTEEL
34.6
79%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.9
25%
0.7
JP
Nippon Steel Corp
TSE:5401
Negative Multiple: -526.9
6%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
NV Bekaert SA
OTC:BEKAY
Average EV/EBITDA: 9.9
7.1
3%
2.4
BR
Vale SA
BOVESPA:VALE3
5.6
7%
0.8
AU
F
Fortescue Ltd
XMUN:FVJ
10.4
10%
1
AU
Fortescue Metals Group Ltd
ASX:FMG
6
10%
0.6
US
Nucor Corp
NYSE:NUE
11.3
10%
1.1
LU
ArcelorMittal SA
AEX:MT
9.1
13%
0.7
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.3
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
15
23%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
10.3
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.9
59%
0.2
JP
Nippon Steel Corp
TSE:5401
6.7
12%
0.6