Borregaard ASA
OTC:BRGAY

Watchlist Manager
Borregaard ASA Logo
Borregaard ASA
OTC:BRGAY
Watchlist
Price: 35.15 USD
Market Cap: $3.5B

Relative Value

The Relative Value of one BRGAY stock under the Base Case scenario is 42.65 USD. Compared to the current market price of 35.15 USD, Borregaard ASA is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRGAY Relative Value
Base Case
42.65 USD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

BRGAY Competitors Multiples
Borregaard ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Borregaard ASA
OTC:BRGAY
17B USD 2.2 27.4 9.9 14.5
US
Sherwin-Williams Co
NYSE:SHW
78.7B USD 3.4 31.1 20.2 23.8
US
Ecolab Inc
NYSE:ECL
77.8B USD 4.9 37.6 21.9 29.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12.2T JPY 4.8 25.2 12.4 17.1
JP
Yasuhara Chemical Co Ltd
TSE:4957
10.8T JPY 1 10.5 5.8 7.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
271.1B CNY 1.5 24.4 21 21
CH
Givaudan SA
SIX:GIVN
25.9B CHF 3.5 24.3 17 21.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CH
Sika AG
F:SIKA
19.9B EUR 1.6 17.3 10.2 14.1
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.1T INR 6.1 54.6 32.8 40.2
US
PPG Industries Inc
NYSE:PPG
22.5B USD 1.4 14.5 10.1 12.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Borregaard ASA
OTC:BRGAY
Average EV/EBITDA: 17.3
9.9
9%
1.1
US
Sherwin-Williams Co
NYSE:SHW
20.2
9%
2.2
US
Ecolab Inc
NYSE:ECL
21.9
10%
2.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12.4
4%
3.1
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
5.8
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21
34%
0.6
CH
Givaudan SA
SIX:GIVN
17
6%
2.8
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
CH
Sika AG
F:SIKA
10.2
8%
1.3
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.8
10%
3.3
US
PPG Industries Inc
NYSE:PPG
10.1
7%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett