CCOJY Relative Valuation - Coca-Cola Bottlers Japan Holdings Inc

Watchlist Manager

Watchlist

Price: 11.37 USD -2.74%

Market Cap: $4.1B

	Coca-Cola Bottlers Japan Holdings Inc OTC:CCOJY	JP
M	MNRB Holdings Bhd KLSE:MNRB	MY

Multiples-Based Value

The Multiples-Based Value of one CCOJY stock under the Base Case scenario is 12.13 USD. Compared to the current market price of 11.37 USD, Coca-Cola Bottlers Japan Holdings Inc is Undervalued by 6%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

CCOJY Multiples-Based Value

Base Case

Undervaluation 6%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP	Coca-Cola Bottlers Japan Holdings Inc OTC:CCOJY	598.4B USD	0.7	-11.8	9	23.1
US	Coca-Cola Co NYSE:KO	325.7B USD	6.8	25	22.4	23.9
US	PepsiCo Inc NASDAQ:PEP	209.2B USD	2.3	26	13.5	16.6
MX	Fomento Economico Mexicano SAB de CV NYSE:FMX	192.5B USD	4	172.4	29.9	48.9
US	Monster Beverage Corp NASDAQ:MNST	70.3B USD	8.4	36.6	26.5	27.7
CN	Nongfu Spring Co Ltd HKEX:9633	502.7B HKD	8.9	29.6	18.2	20.9
UK	Coca-Cola Europacific Partners PLC NASDAQ:CCEP	41.2B USD	1.7	17.9	12.2	16.4
US	Keurig Dr Pepper Inc NASDAQ:KDP	35.6B USD	2.2	17.3	11.8	13.7
CH	Coca Cola HBC AG LSE:CCH	15.5B GBP	1.6	19.1	10.3	13.7
MX	Coca-Cola Femsa SAB de CV NYSE:KOF	20.1B USD	1.2	14.6	6.9	9.2
MX	Arca Continental SAB de CV BMV:AC	340.3B MXN	1.4	17.8	7.2	9.1

			Revenue Growth	P/S to Growth
JP	Coca-Cola Bottlers Japan Holdings Inc OTC:CCOJY	Average P/S: 3.6 0.7	1%	0.7
US	Coca-Cola Co NYSE:KO	6.8	4%	1.7
US	PepsiCo Inc NASDAQ:PEP	2.3	4%	0.6
MX	Fomento Economico Mexicano SAB de CV NYSE:FMX	4	9%	0.4
US	Monster Beverage Corp NASDAQ:MNST	8.4	10%	0.8
CN	Nongfu Spring Co Ltd HKEX:9633	8.9	14%	0.6
UK	Coca-Cola Europacific Partners PLC NASDAQ:CCEP	1.7	4%	0.4
US	Keurig Dr Pepper Inc NASDAQ:KDP	2.2	23%	0.1
CH	Coca Cola HBC AG LSE:CCH	1.6	9%	0.2
MX	Coca-Cola Femsa SAB de CV NYSE:KOF	1.2	8%	0.1
MX	Arca Continental SAB de CV BMV:AC	1.4	6%	0.2

			Earnings Growth	PEG
JP	Coca-Cola Bottlers Japan Holdings Inc OTC:CCOJY	Average P/E: 37.6 Negative Multiple: -11.8	N/A	N/A
US	Coca-Cola Co NYSE:KO	25	8%	3.1
US	PepsiCo Inc NASDAQ:PEP	26	18%	1.4
MX	Fomento Economico Mexicano SAB de CV NYSE:FMX	172.4	3%	57.5
US	Monster Beverage Corp NASDAQ:MNST	36.6	14%	2.6
CN	Nongfu Spring Co Ltd HKEX:9633	29.6	9%	3.3
UK	Coca-Cola Europacific Partners PLC NASDAQ:CCEP	17.9	8%	2.2
US	Keurig Dr Pepper Inc NASDAQ:KDP	17.3	21%	0.8
CH	Coca Cola HBC AG LSE:CCH	19.1	11%	1.7
MX	Coca-Cola Femsa SAB de CV NYSE:KOF	14.6	-49%	N/A
MX	Arca Continental SAB de CV BMV:AC	17.8	8%	2.2

			EBITDA Growth	EV/EBITDA to Growth
JP	Coca-Cola Bottlers Japan Holdings Inc OTC:CCOJY	Average EV/EBITDA: 15.3 9	10%	0.9
US	Coca-Cola Co NYSE:KO	22.4	8%	2.8
US	PepsiCo Inc NASDAQ:PEP	13.5	6%	2.2
MX	Fomento Economico Mexicano SAB de CV NYSE:FMX	29.9	12%	2.5
US	Monster Beverage Corp NASDAQ:MNST	26.5	12%	2.2
CN	Nongfu Spring Co Ltd HKEX:9633	18.2	9%	2
UK	Coca-Cola Europacific Partners PLC NASDAQ:CCEP	12.2	8%	1.5
US	Keurig Dr Pepper Inc NASDAQ:KDP	11.8	22%	0.5
CH	Coca Cola HBC AG LSE:CCH	10.3	12%	0.9
MX	Coca-Cola Femsa SAB de CV NYSE:KOF	6.9	9%	0.8
MX	Arca Continental SAB de CV BMV:AC	7.2	7%	1

			EBIT Growth	EV/EBIT to Growth
JP	Coca-Cola Bottlers Japan Holdings Inc OTC:CCOJY	Average EV/EBIT: 20.3 23.1	N/A	N/A
US	Coca-Cola Co NYSE:KO	23.9	8%	3
US	PepsiCo Inc NASDAQ:PEP	16.6	7%	2.4
MX	Fomento Economico Mexicano SAB de CV NYSE:FMX	48.9	14%	3.5
US	Monster Beverage Corp NASDAQ:MNST	27.7	13%	2.1
CN	Nongfu Spring Co Ltd HKEX:9633	20.9	6%	3.5
UK	Coca-Cola Europacific Partners PLC NASDAQ:CCEP	16.4	9%	1.8
US	Keurig Dr Pepper Inc NASDAQ:KDP	13.7	21%	0.7
CH	Coca Cola HBC AG LSE:CCH	13.7	11%	1.2
MX	Coca-Cola Femsa SAB de CV NYSE:KOF	9.2	8%	1.2
MX	Arca Continental SAB de CV BMV:AC	9.1	7%	1.3

Coca-Cola Bottlers Japan Holdings Inc
OTC:CCOJY

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CCOJY Competitors Multiples
Coca-Cola Bottlers Japan Holdings Inc Competitors

See Also

Company

Help

Tools

Stocks

Coca-Cola Bottlers Japan Holdings Inc OTC:CCOJY

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CCOJY Competitors Multiples Coca-Cola Bottlers Japan Holdings Inc Competitors

See Also

Company

Help

Tools

Stocks

Coca-Cola Bottlers Japan Holdings Inc
OTC:CCOJY

CCOJY Competitors Multiples
Coca-Cola Bottlers Japan Holdings Inc Competitors