China Aircraft Leasing Group Holdings Ltd
OTC:CFRLF

Watchlist Manager
China Aircraft Leasing Group Holdings Ltd Logo
China Aircraft Leasing Group Holdings Ltd
OTC:CFRLF
Watchlist
Price: 0.581 USD Market Closed
Market Cap: 432.5m USD

Relative Value

The Relative Value of one CFRLF stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.581 USD, China Aircraft Leasing Group Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CFRLF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
50
Median 3Y
0.6
Median 5Y
0.7
Industry
0.7
Forward
0.7
vs History
31
vs Industry
7
Median 3Y
12.4
Median 5Y
11.8
Industry
15.2
Forward
7.1
vs History
39
vs Industry
70
Median 3Y
0.9
Median 5Y
1.2
Industry
8.6
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-0.7
Industry
15
vs History
36
vs Industry
68
Median 3Y
0.5
Median 5Y
0.6
Industry
1.2
vs History
85
vs Industry
7
Median 3Y
10.2
Median 5Y
10.6
Industry
0.9
Forward
9.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.4
vs History
85
vs Industry
27
Median 3Y
11.1
Median 5Y
11.8
Industry
9.1
Forward
10.7
vs History
90
vs Industry
20
Median 3Y
17.8
Median 5Y
17.4
Industry
12.1
Forward
25.8
vs History
28
vs Industry
22
Median 3Y
14.4
Median 5Y
17.8
Industry
9.8
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-6.5
Industry
11.4
vs History
17
vs Industry
40
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

CFRLF Competitors Multiples
China Aircraft Leasing Group Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
China Aircraft Leasing Group Holdings Ltd
OTC:CFRLF
3.5B USD 0.7 13.1 10.4 15.7
JP
Mitsubishi Corp
TSE:8058
13.8T JPY 0.8 17.3 21.4 47.6
JP
Itochu Corp
TSE:8001
13.3T JPY 0.9 14.1 13.9 22.8
JP
Mitsui & Co Ltd
TSE:8031
13.1T JPY 0.9 16.1 21.1 36.7
US
United Rentals Inc
NYSE:URI
52.1B USD 3.3 20.6 9.1 16
US
W W Grainger Inc
NYSE:GWW
49.3B USD 2.8 28.5 18.6 20.5
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.8 28.3 18.5 20.4
US
Fastenal Co
NASDAQ:FAST
47.9B USD 6 39.1 26.6 29.5
JP
Marubeni Corp
TSE:8002
7.2T JPY 0.9 14 14.7 22.7
US
Ferguson Enterprises Inc
NYSE:FERG
45B USD 1.4 23 15.7 17.9
JP
Sumitomo Corp
TSE:8053
6.6T JPY 0.9 10.8 14.1 22.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
China Aircraft Leasing Group Holdings Ltd
OTC:CFRLF
Average EV/EBITDA: 16.7
10.4
-1%
N/A
JP
Mitsubishi Corp
TSE:8058
21.4
0%
N/A
JP
Itochu Corp
TSE:8001
13.9
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
21.1
4%
5.3
US
United Rentals Inc
NYSE:URI
9.1
7%
1.3
US
W W Grainger Inc
NYSE:GWW
18.6
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
US
Fastenal Co
NASDAQ:FAST
26.6
10%
2.7
JP
Marubeni Corp
TSE:8002
14.7
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.7
9%
1.7
JP
Sumitomo Corp
TSE:8053
14.1
9%
1.6