COSCO Shipping Holdings Co Ltd
OTC:CICOF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Nibe Industrier AB
STO:NIBE B
|
SE |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (2.2), the stock would be worth $1.04 (44% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.9 | $1.85 |
0%
|
| 3-Year Average | 2.2 | $1.04 |
-44%
|
| 5-Year Average | 1.9 | $0.88 |
-53%
|
| Industry Average | 2.8 | $1.33 |
-28%
|
| Country Average | 28.9 | $13.68 |
+639%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$154B
|
/ |
Jan 2026
¥33.9B
|
= |
|
|
$154B
|
/ |
Dec 2026
¥19.3B
|
= |
|
|
$154B
|
/ |
Dec 2027
¥8.4B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
COSCO Shipping Holdings Co Ltd
OTC:CICOF
|
224B USD | 3.9 | 7.3 | |
| DK |
|
AP Moeller - Maersk A/S
CSE:MAERSK B
|
219.6B DKK | 13.8 | 12.7 | |
| CH |
|
Kuehne und Nagel International AG
SIX:KNIN
|
22.8B CHF | 20.1 | 26.1 | |
| DE |
|
Hapag Lloyd AG
XETRA:HLAG
|
20.6B EUR | 23.3 | 25.2 | |
| JP |
|
Nippon Yusen KK
TSE:9101
|
2.4T JPY | 23.5 | 10.4 | |
| TW |
|
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
|
437.3B TWD | 5.4 | 6.4 | |
| KR |
H
|
HMM Co Ltd
KRX:011200
|
19.7T KRW | 7.1 | 10.5 | |
| JP |
|
Mitsui O.S.K. Lines Ltd
TSE:9104
|
2.1T JPY | 30.3 | 8.7 | |
| HK |
|
SITC International Holdings Co Ltd
HKEX:1308
|
90B HKD | 9 | 9.3 | |
| HK |
|
Orient Overseas (International) Ltd
HKEX:316
|
88.1B HKD | 4.8 | 7.5 | |
| JP |
K
|
Kawasaki Kisen Kaisha Ltd
TSE:9107
|
1.6T JPY | 18.3 | 13 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.6 |
| Median | 28.9 |
| 70th Percentile | 52.9 |
| Max | 49 021 |
Other Multiples
COSCO Shipping Holdings Co Ltd
Glance View
COSCO Shipping Holdings Co Ltd, a key player in the global maritime industry, operates at the heart of international trade through its comprehensive shipping services. Emerging from its roots in the bustling maritime corridors of China, COSCO has grown to become one of the world's largest shipping conglomerates. The company strategically capitalizes on its expansive fleet, which includes a diversified array of vessels ranging from container ships to dry bulk carriers. This allows it to facilitate an extensive network of shipping routes that link major economic hubs across continents, thus playing a crucial role in the seamless movement of goods worldwide. The company's business model hinges on leveraging economies of scale and optimizing its expansive logistics and warehousing infrastructure. By providing end-to-end maritime and logistics solutions, COSCO Shipping Holdings maximizes its earnings from freight, chartering, and auxiliary shipping services. Additionally, it fortifies its revenue streams by focusing on modernizing its fleet with energy-efficient and technologically advanced ships, aiming not only to enhance operational efficiency but also to align with global sustainability trends. This forward-thinking approach enables COSCO to navigate the challenges of the volatile shipping industry while steadily anchoring its position in international markets.
