Coloplast A/S
OTC:CLPBY

Watchlist Manager
Coloplast A/S Logo
Coloplast A/S
OTC:CLPBY
Watchlist
Price: 8.59 USD 1.3% Market Closed
Market Cap: $19.3B

Relative Value

The Relative Value of one CLPBY stock under the Base Case scenario is hidden USD. Compared to the current market price of 8.59 USD, Coloplast A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLPBY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CLPBY Competitors Multiples
Coloplast A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Coloplast A/S
OTC:CLPBY
121.3B USD 4.3 33.3 15.4 18.3
JP
Hoya Corp
TSE:7741
8.7T JPY 9.7 41.5 25.7 30.8
CH
Alcon AG
SIX:ALC
30.9B CHF 3.8 37.4 19.6 38.1
US
Medline Inc
NASDAQ:MDLN
35.4B USD 0 0 0 0
US
Align Technology Inc
NASDAQ:ALGN
11.6B USD 2.9 30.7 13.9 17.7
UK
ConvaTec Group PLC
LSE:CTEC
4.7B GBP 2.7 29.3 17.7 28.7
KR
HLB Inc
KOSDAQ:028300
8.6T KRW 98.4 -36.1 -90.2 -85.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
42.9B CNY 9.5 26.1 23.5 23.5
CA
Bausch + Lomb Corp
NYSE:BLCO
5.9B USD 1.2 -19.5 19.4 91.8
CH
Ypsomed Holding AG
SIX:YPSN
4.2B CHF 5.3 21.5 13.9 18.9
US
Merit Medical Systems Inc
NASDAQ:MMSI
4.8B USD 3.2 40 18.2 30.4
P/E Multiple
Earnings Growth PEG
DK
Coloplast A/S
OTC:CLPBY
Average P/E: 32.5
33.3
22%
1.5
JP
Hoya Corp
TSE:7741
41.5
13%
3.2
CH
Alcon AG
SIX:ALC
37.4
25%
1.5
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
US
Align Technology Inc
NASDAQ:ALGN
30.7
27%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
29.3
33%
0.9
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -36.1 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
26.1
9%
2.9
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -19.5 N/A N/A
CH
Ypsomed Holding AG
SIX:YPSN
21.5
32%
0.7
US
Merit Medical Systems Inc
NASDAQ:MMSI
40
30%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Coloplast A/S
OTC:CLPBY
Average EV/EBITDA: 18.6
15.4
8%
1.9
JP
Hoya Corp
TSE:7741
25.7
11%
2.3
CH
Alcon AG
SIX:ALC
19.6
8%
2.5
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
US
Align Technology Inc
NASDAQ:ALGN
13.9
13%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
17.7
10%
1.8
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -90.2 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23.5
15%
1.6
CA
Bausch + Lomb Corp
NYSE:BLCO
19.4
21%
0.9
CH
Ypsomed Holding AG
SIX:YPSN
13.9
21%
0.7
US
Merit Medical Systems Inc
NASDAQ:MMSI
18.2
16%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Coloplast A/S
OTC:CLPBY
Average EV/EBIT: 33.1
18.3
8%
2.3
JP
Hoya Corp
TSE:7741
30.8
N/A N/A
CH
Alcon AG
SIX:ALC
38.1
23%
1.7
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
US
Align Technology Inc
NASDAQ:ALGN
17.7
16%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
28.7
22%
1.3
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -85.3 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23.5
11%
2.1
CA
Bausch + Lomb Corp
NYSE:BLCO
91.8
60%
1.5
CH
Ypsomed Holding AG
SIX:YPSN
18.9
29%
0.7
US
Merit Medical Systems Inc
NASDAQ:MMSI
30.4
30%
1