China Resources Land Ltd
OTC:CRBJF

Watchlist Manager
China Resources Land Ltd Logo
China Resources Land Ltd
OTC:CRBJF
Watchlist
Price: 3.6 USD -8.4% Market Closed
Market Cap: 25.7B USD

Relative Value

The Relative Value of one CRBJF stock under the Base Case scenario is 9.23 USD. Compared to the current market price of 3.6 USD, China Resources Land Ltd is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRBJF Relative Value
Base Case
9.23 USD
Undervaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
78
Median 3Y
0.7
Median 5Y
0.9
Industry
3.8
Forward
0.7
vs History
28
vs Industry
51
Median 3Y
6.6
Median 5Y
6.4
Industry
16.3
Forward
7.2
vs History
65
vs Industry
28
Median 3Y
6.4
Median 5Y
8.8
Industry
11.2
vs History
73
vs Industry
37
Median 3Y
3.7
Median 5Y
4.1
Industry
12.8
vs History
76
vs Industry
55
Median 3Y
0.7
Median 5Y
0.8
Industry
0.9
vs History
88
vs Industry
80
Median 3Y
1.3
Median 5Y
1.3
Industry
6.8
Forward
1
vs History
66
vs Industry
75
Median 3Y
5.4
Median 5Y
4.7
Industry
12.5
vs History
61
vs Industry
67
Median 3Y
6.6
Median 5Y
5.8
Industry
15.9
Forward
5.7
vs History
61
vs Industry
66
Median 3Y
6.8
Median 5Y
5.8
Industry
19.2
Forward
6
vs History
60
vs Industry
37
Median 3Y
10
Median 5Y
10.8
Industry
18.5
vs History
53
vs Industry
32
Median 3Y
8.2
Median 5Y
11.2
Industry
20.7
vs History
65
vs Industry
80
Median 3Y
0.3
Median 5Y
0.3
Industry
0.8

Multiples Across Competitors

CRBJF Competitors Multiples
China Resources Land Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
China Resources Land Ltd
OTC:CRBJF
207.7B USD 0.6 6.9 5.6 5.6
VN
Vinhomes JSC
VN:VHM
509.3T VND 6.1 19.2 29.6 32.9
HK
China Overseas Land & Investment Ltd
HKEX:688
140.4B HKD 0.7 8.7 10.6 10.6
HK
CK Asset Holdings Ltd
HKEX:1113
139.6B HKD 2.9 12.3 17.9 17.9
HK
Henderson Land Development Co Ltd
HKEX:12
137.7B HKD 6 22.8 76.5 76.5
IN
Macrotech Developers Ltd
NSE:LODHA
1.1T INR 7.7 37.7 25.3 27
HK
Sino Land Co Ltd
HKEX:83
93.5B HKD 11.4 23.3 14.5 15.3
CN
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
81.3B CNY 0.4 22.9 22.5 22.5
CN
Poly Developments and Holdings Group Co Ltd
SSE:600048
75B CNY 0.2 -77.9 28.1 28.1
CN
Longfor Group Holdings Ltd
HKEX:960
64B HKD 0.4 7.4 16.3 16.5
CN
China Vanke Co Ltd
SZSE:000002
56.7B CNY 0.2 -1 -5.6 -5.6