Clairvest Group Inc
OTC:CVTGF

Watchlist Manager
Clairvest Group Inc Logo
Clairvest Group Inc
OTC:CVTGF
Watchlist
Price: 49 USD
Market Cap: $736.2m

EV/EBITDA

9
Current
3%
More Expensive
vs 3-y average of 8.8

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
9
=
Enterprise Value
$824.7m
/
EBITDA
CA$92.2m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
9
=
Enterprise Value
$824.7m
/
EBITDA
CA$92.2m

Valuation Scenarios

Clairvest Group Inc is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (8.8), the stock would be worth $47.66 (3% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-28%
Maximum Upside
+44%
Average Upside
7%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 9 $49
0%
3-Year Average 8.8 $47.66
-3%
5-Year Average 6.5 $35.38
-28%
Industry Average 13 $70.66
+44%
Country Average 10.2 $55.37
+13%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
CA
Clairvest Group Inc
OTC:CVTGF
1B USD 9 14.8
US
BlackRock Inc
NYSE:BLK
161.7B USD 17.3 26.2
US
Blackstone Inc
NYSE:BX
152.6B USD 22.6 52.7
CA
Brookfield Corp
NYSE:BN
104.2B USD 11.3 91
US
Bank of New York Mellon Corp
NYSE:BK
94.9B USD 0 17.9
US
KKR & Co Inc
NYSE:KKR
93.1B USD 290.9 42.3
ZA
Ninety One Ltd
JSE:NY1
83.8B ZAR -38.1 24.6
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
68.6B EUR 28.7 31.8
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
107.9B CAD 28.4 31.5
CA
Brookfield Asset Management Inc
NYSE:BAM
79B USD 28.8 31.9
US
State Street Corp
NYSE:STT
42.5B USD 0 15.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Clairvest Group Inc
OTC:CVTGF
Average EV/EBITDA: 54.6
9
N/A N/A
US
BlackRock Inc
NYSE:BLK
17.3
23%
0.8
US
Blackstone Inc
NYSE:BX
22.6
9%
2.5
CA
Brookfield Corp
NYSE:BN
11.3
N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
KKR & Co Inc
NYSE:KKR
290.9
198%
1.5
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -38.1 N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
28.7
20%
1.4
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
28.4
20%
1.4
CA
Brookfield Asset Management Inc
NYSE:BAM
28.8
20%
1.4
US
State Street Corp
NYSE:STT
Not Available N/A N/A

Market Distribution

In line with most companies in Canada
Percentile
30th
Based on 2 002 companies
30th percentile
7
Low
0 — 7
Typical Range
7 — 14.5
High
14.5 —
Distribution Statistics
Canada
Min 0
30th Percentile 7
Median 10.2
70th Percentile 14.5
Max 13 731.1

Clairvest Group Inc
Glance View

Market Cap
736.2m USD
Industry
Financial Services

Clairvest Group, Inc. is a private equity management company, which engages in investing its own capital and that of third parties in entrepreneurial corporations. The company is headquartered in Toronto, Ontario and currently employs 36 full-time employees. The firm specializes in partnering with management teams and other stakeholders of both emerging and established companies. The firm seeks to form mutually beneficial investments with entrepreneurial businesses. The company invests its own capital, and that of third parties, through Clairvest Equity Partners III Limited Partnership, Clairvest Equity Partners IV Limited Partnership, Clairvest Equity Partners IV-A Limited Partnership, Clairvest Equity Partners V Limited Partnership, CEP V HI India Investment Limited Partnership, Clairvest Equity Partners V-A Limited Partnership, Clairvest Equity Partners VI Limited Partnership, Clairvest Equity Partners VI-A Limited Partnership, and Clairvest Equity Partners VI-B Limited Partnership (together, the Clairvest Equity Partners Limited Partnership (CEP) Funds). The company invests in various industries, such as gaming, dental service, waste management, and others.

CVTGF Intrinsic Value
36.67 USD
Overvaluation 25%
Intrinsic Value
Price $49
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett