CyberAgent Inc banner

DCF Value

The DCF Value for CyberAgent Inc (CYAGF) under the Base Case is 13.11 USD. Compared with the current market price of 7.51 USD, the stock appears Undervalued by 43% .

Key assumptions
CYAGF DCF Value
Base Case
$13.11
Undervaluation 43%
DCF Value
Price $7.51
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time