Danone SA
OTC:DANOY

Watchlist Manager
Danone SA Logo
Danone SA
OTC:DANOY
Watchlist
Price: 16.01 USD 0.82%
Market Cap: 51.5B USD

Relative Value

The Relative Value of one DANOY stock under the Base Case scenario is hidden USD. Compared to the current market price of 16.01 USD, Danone SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DANOY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

DANOY Competitors Multiples
Danone SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Danone SA
OTC:DANOY
43.9B USD 1.6 23.8 10.5 14.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
185.5B CHF 2.1 18 12.2 15.2
US
Mondelez International Inc
NASDAQ:MDLZ
74.9B USD 2 21.2 16.3 21.4
ZA
Tiger Brands Ltd
JSE:TBS
55B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
39.4B USD 3.4 28.8 17.3 21.6
ZA
Avi Ltd
JSE:AVI
36.1B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
249.2B CNY 1.6 11.3 11 11
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.2B CHF 4.6 40.9 23.7 32.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
211.5B CNY 7.5 30.9 28.1 28.1
US
Kellogg Co
NYSE:K
29B USD 2.3 22.7 15 17.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Danone SA
OTC:DANOY
Average EV/EBITDA: 20 741.9
10.5
5%
2.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.2
1%
12.2
US
Mondelez International Inc
NASDAQ:MDLZ
16.3
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
17.3
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11
31%
0.4
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.7
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.1
16%
1.8
US
Kellogg Co
NYSE:K
15
3%
5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Danone SA
OTC:DANOY
Average EV/EBIT: 35 382.9
14.1
6%
2.4
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.2
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21.4
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
21.6
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11
20%
0.6
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.3
8%
4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.1
11%
2.6
US
Kellogg Co
NYSE:K
17.9
2%
8.9