Deterra Royalties Ltd
OTC:DETRF

Watchlist Manager
Deterra Royalties Ltd Logo
Deterra Royalties Ltd
OTC:DETRF
Watchlist
Price: 3.005 USD 14.69% Market Closed
Market Cap: 1.6B USD
Section:
 

Relative Value

The Relative Value of one DETRF stock under the Base Case scenario is hidden USD. Compared to the current market price of 3.005 USD, Deterra Royalties Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DETRF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

8.5
P/S
P/S
Price to Sales
8.5
vs History
68
vs Industry
34
Median 3Y
8.8
Median 5Y
9.4
Industry
2.1
Forward
9.2
More Details
14.4
P/E
P/E
Price to Earnings
14.4
vs History
50
vs Industry
17
Median 3Y
14
Median 5Y
14.4
Industry
19.3
Forward
15.3
More Details
15.9
P/OCF
P/OCF
Price to OCF
15.9
vs History
17
vs Industry
12
Median 3Y
14.5
Median 5Y
13.9
Industry
11.2
More Details
5.6
P/FCFE
P/FCFE
Price to FCFE
5.6
vs History
47
vs Industry
22
Median 3Y
12.6
Median 5Y
5.5
Industry
18.5
More Details
17.9
P/B
P/B
Price to Book Value
17.9
vs History
82
vs Industry
2
Median 3Y
26.3
Median 5Y
28.2
Industry
2.2
More Details
9.5
EV/S
EV/S
Enterprise Value to Sales
9.5
vs History
55
vs Industry
32
Median 3Y
9.4
Median 5Y
9.8
Industry
2.5
Forward
10.3
More Details
9.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.6
vs History
47
vs Industry
35
Median 3Y
9.2
Median 5Y
9.5
Industry
8.5
More Details
10.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.3
vs History
53
vs Industry
16
Median 3Y
10.1
Median 5Y
10.6
Industry
12.6
Forward
11
More Details
10.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.3
vs History
53
vs Industry
19
Median 3Y
10.1
Median 5Y
10.6
Industry
15.2
Forward
11
More Details
17.8
EV/OCF
EV/OCF
Enterprise Value to OCF
17.8
vs History
4
vs Industry
13
Median 3Y
16
Median 5Y
13.7
Industry
12.6
More Details
18
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18
vs History
4
vs Industry
12
Median 3Y
16.1
Median 5Y
13.7
Industry
16.9
More Details
5.3
EV/IC
EV/IC
Enterprise Value to IC
5.3
vs History
77
vs Industry
16
Median 3Y
29.1
Median 5Y
30.3
Industry
1.9
More Details

Multiples Across Competitors

DETRF Competitors Multiples
Deterra Royalties Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Deterra Royalties Ltd
OTC:DETRF
2.2B USD 8.5 14.4 10.3 10.3
ZA
Kumba Iron Ore Ltd
JSE:KIO
118.5B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
323.9B BRL 1.5 10.7 5.1 6.6
AU
Fortescue Metals Group Ltd
ASX:FMG
69.3B AUD 3 13.8 9.2 9.2
AU
Fortescue Ltd
XMUN:FVJ
39.9B EUR 3 13.8 9.2 9.2
US
Nucor Corp
NYSE:NUE
38.7B USD 1.2 23.5 10.8 17
LU
ArcelorMittal SA
AEX:MT
30.5B EUR 0.6 13.8 6.6 12.7
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.9T INR 1.6 47.6 13.7 21.6
IN
Tata Steel Ltd
NSE:TATASTEEL
2.3T INR 1 34.1 10.2 16.5
US
Steel Dynamics Inc
NASDAQ:STLD
25.4B USD 1.4 22.6 14.7 20.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
160.1B CNY 0.5 17 16.3 16.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Deterra Royalties Ltd
OTC:DETRF
Average EV/EBITDA: 10.6
10.3
-5%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
5.1
8%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
9.2
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
9.2
10%
0.9
US
Nucor Corp
NYSE:NUE
10.8
10%
1.1
LU
ArcelorMittal SA
AEX:MT
6.6
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.7
24%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
10.2
20%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
14.7
13%
1.1
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.3
59%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Deterra Royalties Ltd
OTC:DETRF
Average EV/EBIT: 14
10.3
-4%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.6
7%
0.9
AU
Fortescue Metals Group Ltd
ASX:FMG
9.2
-7%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
9.2
-7%
N/A
US
Nucor Corp
NYSE:NUE
17
13%
1.3
LU
ArcelorMittal SA
AEX:MT
12.7
16%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.6
37%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
16.5
29%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
20.3
14%
1.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.3
24%
0.7

See Also

Summary
DETRF intrinsic value, competitors valuation, and company profile.
DCF Valuation
DETRF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DETRF stock valuation using valuation multiples.
Wall Street Estimates
DETRF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DETRF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.