DAVIDsTEA Inc
OTC:DTEAF

Watchlist Manager
DAVIDsTEA Inc Logo
DAVIDsTEA Inc
OTC:DTEAF
Watchlist
Price: 0.681 USD 0.15% Market Closed
Market Cap: 18.3m USD

Relative Value

The Relative Value of one DTEAF stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.681 USD, DAVIDsTEA Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DTEAF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
56
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6
vs History
0
vs Industry
Median 3Y
-1.7
Median 5Y
-1.7
Industry
17.1
vs History
17
vs Industry
9
Median 3Y
2.5
Median 5Y
2.5
Industry
8.5
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-1.1
Industry
17.6
vs History
8
vs Industry
44
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7
vs History
5
vs Industry
59
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
vs History
2
vs Industry
73
Median 3Y
0.5
Median 5Y
0.5
Industry
2.3
vs History
14
vs Industry
Median 3Y
-0.6
Median 5Y
-0.6
Industry
8.5
vs History
0
vs Industry
Median 3Y
-1.8
Median 5Y
-1.8
Industry
13.1
vs History
17
vs Industry
9
Median 3Y
1.8
Median 5Y
1.8
Industry
10
vs History
0
vs Industry
Median 3Y
-0.6
Median 5Y
-0.6
Industry
14.2
vs History
11
vs Industry
43
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1

Multiples Across Competitors

DTEAF Competitors Multiples
DAVIDsTEA Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
DAVIDsTEA Inc
OTC:DTEAF
26.3m USD 0.4 202.5 4.8 26.7
CN
Pop Mart International Group Ltd
HKEX:9992
259.3B HKD 10.4 34.3 24.7 24.7
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
195.6B CNY 3.7 57.5 45.6 45.6
US
Ulta Beauty Inc
NASDAQ:ULTA
27.6B USD 2.3 23.2 15 17.8
US
Tractor Supply Co
NASDAQ:TSCO
26.9B USD 1.7 24.3 14.4 19.1
US
DICK'S Sporting Goods Inc
NYSE:DKS
18B USD 1.2 17.6 10.1 13.2
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
123B HKD 1.4 20.8 13.5 16.6
US
Five Below Inc
NASDAQ:FIVE
10.7B USD 2.4 34.7 17.4 25.8
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
JP
Sanrio Co Ltd
TSE:8136
1.2T JPY 7.1 24 15.7 16.2
UK
JD Sports Fashion PLC
LSE:JD
4.4B GBP 0.4 8.7 3.4 6.1