Elia Group SA
OTC:ELIAF

Watchlist Manager
Elia Group SA Logo
Elia Group SA
OTC:ELIAF
Watchlist
Price: 121.5514 USD
Market Cap: 8.9B USD
Section:
 

Relative Value

The Relative Value of one ELIAF stock under the Base Case scenario is 279.7376 USD. Compared to the current market price of 121.5514 USD, Elia Group SA is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELIAF Relative Value
Base Case
279.7376 USD
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.9
P/S
P/S
Price to Sales
2.9
vs History
23
vs Industry
46
Median 3Y
2.2
Median 5Y
2.6
Industry
1.7
Forward
2.3
More Details
23.8
P/E
P/E
Price to Earnings
23.8
vs History
53
vs Industry
31
Median 3Y
22.4
Median 5Y
24.4
Industry
15.2
Forward
21.6
More Details
9.1
P/OCF
P/OCF
Price to OCF
9.1
vs History
9
vs Industry
1
Median 3Y
6.3
Median 5Y
4.4
Industry
7.5
More Details
72.6
P/FCFE
P/FCFE
Price to FCFE
72.6
vs History
0
vs Industry
Median 3Y
20.3
Median 5Y
6.4
Industry
14.4
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
47
vs Industry
54
Median 3Y
1.5
Median 5Y
1.5
Industry
1.4
More Details
5.4
EV/S
EV/S
Enterprise Value to Sales
5.4
vs History
15
vs Industry
31
Median 3Y
4.5
Median 5Y
4.8
Industry
2.9
Forward
4.3
More Details
9.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.4
vs History
68
vs Industry
34
Median 3Y
9.4
Median 5Y
10.7
Industry
7.9
More Details
13
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13
vs History
26
vs Industry
34
Median 3Y
12.3
Median 5Y
12.5
Industry
10.8
Forward
11.6
More Details
21.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
21.1
vs History
69
vs Industry
23
Median 3Y
21.4
Median 5Y
22.5
Industry
15.3
Forward
19.4
More Details
17
EV/OCF
EV/OCF
Enterprise Value to OCF
17
vs History
19
vs Industry
1
Median 3Y
15.8
Median 5Y
8.2
Industry
11.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-4.6
Industry
17.2
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
42
vs Industry
46
Median 3Y
1
Median 5Y
1
Industry
0.9
More Details

Multiples Across Competitors

ELIAF Competitors Multiples
Elia Group SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Elia Group SA
OTC:ELIAF
12.2B USD 2.9 23.8 13 21.1
US
Nextera Energy Inc
NYSE:NEE
168.7B USD 6.4 26 18 34.6
ES
Iberdrola SA
MAD:IBE
117.1B EUR 2.6 21.5 9.6 17.6
IT
Enel SpA
MIL:ENEL
93B EUR 0.8 9.3 5.5 7.6
US
Constellation Energy Corp
NASDAQ:CEG
106.8B USD 4.3 38.8 23 32.3
US
Southern Co
NYSE:SO
95.2B USD 3.3 21.4 11.9 21.1
US
Duke Energy Corp
NYSE:DUK
90.5B USD 2.9 18.3 10.8 20
US
American Electric Power Company Inc
NASDAQ:AEP
62.2B USD 2.9 17 12.1 20.1
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Xcel Energy Inc
NASDAQ:XEL
43.6B USD 3.1 22.8 13.6 29.3
US
Exelon Corp
NASDAQ:EXC
43.3B USD 1.8 15.3 10.3 17.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Elia Group SA
OTC:ELIAF
Average EV/EBITDA: 12.8
13
25%
0.5
US
Nextera Energy Inc
NYSE:NEE
18
18%
1
ES
Iberdrola SA
MAD:IBE
9.6
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.5
7%
0.8
US
Constellation Energy Corp
NASDAQ:CEG
23
7%
3.3
US
Southern Co
NYSE:SO
11.9
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.8
8%
1.3
US
American Electric Power Company Inc
NASDAQ:AEP
12.1
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
13.6
16%
0.9
US
Exelon Corp
NASDAQ:EXC
10.3
9%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Elia Group SA
OTC:ELIAF
Average EV/EBIT: 22.1
21.1
27%
0.8
US
Nextera Energy Inc
NYSE:NEE
34.6
22%
1.6
ES
Iberdrola SA
MAD:IBE
17.6
0%
N/A
IT
Enel SpA
MIL:ENEL
7.6
7%
1.1
US
Constellation Energy Corp
NASDAQ:CEG
32.3
13%
2.5
US
Southern Co
NYSE:SO
21.1
11%
1.9
US
Duke Energy Corp
NYSE:DUK
20
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
20.1
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
29.3
23%
1.3
US
Exelon Corp
NASDAQ:EXC
17.7
10%
1.8

See Also

Summary
ELIAF intrinsic value, competitors valuation, and company profile.
DCF Valuation
ELIAF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ELIAF stock valuation using valuation multiples.
Wall Street Estimates
ELIAF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ELIAF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.