Balance Sheet

Balance Sheet Decomposition
Genting Bhd

Balance Sheet
Genting Bhd

Rotate your device to view
Balance Sheet
Currency: MYR
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
233
178
3 056
4 206
4 371
5 493
7 801
6 937
11 476
14 549
13 236
10 767
5 675
4 486
4 244
25 319
10 807
11 235
13 362
12 423
9 500
21 919
23 660
22 404
Cash
0
0
0
0
0
0
0
0
0
0
0
6 210
4 076
4 486
4 244
0
5 789
4 958
9 169
10 493
6 301
5 208
5 203
4 697
Cash Equivalents
233
178
3 056
4 206
4 371
5 493
7 801
6 937
11 476
14 549
13 236
4 557
1 599
0
0
25 319
5 018
6 277
4 193
1 930
3 198
16 710
18 457
17 706
Short-Term Investments
2 008
2 718
1 329
1 707
1 709
2 586
1 789
2 529
3 231
937
761
14 092
16 579
0
0
1 631
20 885
21 953
19 547
15 694
13 908
261
242
204
Total Receivables
208
229
509
425
548
730
681
741
812
1 808
2 420
2 839
3 802
0
0
2 490
1 966
2 223
2 280
1 945
2 340
2 393
3 294
2 908
Accounts Receivables
131
147
508
302
307
455
438
452
440
1 702
1 920
2 518
3 048
0
0
2 479
1 143
1 215
1 255
966
1 334
1 478
2 110
2 257
Other Receivables
77
82
1
123
241
275
243
289
372
106
500
321
754
0
0
11
823
1 008
1 025
979
1 006
915
1 184
651
Inventory
331
339
383
415
461
551
423
430
432
535
557
512
480
0
0
633
611
734
721
602
668
836
867
995
Other Current Assets
41
85
0
130
115
148
306
495
597
1 438
1 855
695
617
169
331
2 183
497
423
341
801
465
1 053
2 708
1 569
Total Current Assets
2 821
3 549
5 276
6 883
7 202
9 507
10 999
11 133
16 547
19 266
18 829
28 903
27 312
169
331
32 255
34 766
36 568
36 251
31 465
26 880
26 461
30 771
28 080
PP&E Net
4 721
4 881
6 222
6 550
6 941
9 987
9 711
11 656
17 546
21 397
24 833
24 992
31 157
0
0
38 853
39 870
42 540
48 933
52 469
59 096
59 010
59 941
59 034
PP&E Gross
4 721
4 881
0
6 550
6 941
9 987
9 711
11 656
17 546
21 397
24 833
24 992
31 157
0
0
0
39 870
42 540
48 933
52 469
59 096
59 010
59 941
59 034
Accumulated Depreciation
1 706
1 967
0
2 571
2 923
3 486
3 471
4 040
4 726
6 046
6 524
6 961
8 437
10 001
12 405
0
15 959
17 497
19 450
21 787
24 781
28 001
32 119
33 307
Intangible Assets
0
0
0
3
49
312
5 211
4 483
4 860
3 346
5 970
5 441
4 616
0
0
6 527
4 953
4 761
4 768
4 276
4 158
4 201
4 274
3 939
Goodwill
0
0
0
11
91
5 126
1 246
891
957
567
696
673
731
798
1 027
0
951
916
972
912
871
901
909
882
Note Receivable
19
20
32
358
1 189
21
128
102
240
0
13
0
0
0
0
0
5 875
4 225
3 922
3 811
3 784
4 201
4 294
4 190
Long-Term Investments
2 659
2 972
2 673
2 788
3 009
3 243
2 859
2 123
3 258
3 993
3 414
4 819
6 288
0
0
6 899
6 275
5 946
6 748
6 535
7 492
7 549
6 440
8 652
Other Long-Term Assets
0
18
4
5
9
13
24
62
94
445
590
787
3 121
0
0
7 012
924
1 185
423
172
168
187
205
316
Other Assets
0
0
0
11
91
5 126
1 246
891
957
567
696
673
731
798
1 027
0
951
916
972
912
871
901
909
882
Total Assets
10 221
N/A
11 440
+12%
14 207
+24%
16 597
+17%
18 491
+11%
28 209
+53%
30 179
+7%
30 451
+1%
43 501
+43%
49 014
+13%
54 345
+11%
65 615
+21%
73 292
+12%
0
N/A
0
N/A
91 546
N/A
93 613
+2%
96 141
+3%
102 016
+6%
99 641
-2%
102 448
+3%
102 510
+0%
106 834
+4%
105 093
-2%
Liabilities
Accounts Payable
99
178
817
226
230
419
416
337
347
471
509
486
534
671
665
5 186
733
793
810
671
718
768
711
1 025
Accrued Liabilities
560
360
0
650
683
637
593
737
997
1 590
1 702
1 680
2 286
2 410
3 092
0
3 183
3 156
3 504
3 086
2 906
3 160
3 624
3 826
Short-Term Debt
0
0
0
0
0
0
0
0
153
128
77
0
0
0
0
0
3
3
3
3
3
3
3
1 024
Current Portion of Long-Term Debt
100
513
249
784
417
2 825
1 293
442
700
1 454
2 438
1 892
1 838
0
0
2 220
2 226
4 058
2 848
1 621
2 898
2 411
2 877
2 173
Other Current Liabilities
280
261
258
95
164
446
619
689
1 240
2 266
2 518
2 311
2 529
0
0
554
2 178
2 108
2 264
1 693
2 060
2 616
3 046
2 834
Total Current Liabilities
1 038
1 311
1 324
1 755
1 494
4 327
2 920
2 206
3 436
5 908
7 243
6 370
7 447
3 080
3 757
7 960
8 323
10 118
9 430
7 074
8 585
8 958
10 261
10 882
Long-Term Debt
1 085
930
2 215
2 909
2 456
5 305
4 029
5 414
12 660
11 849
11 652
12 701
10 715
0
0
15 745
24 950
25 164
30 208
35 143
37 838
37 500
36 946
37 214
Deferred Income Tax
15
67
492
523
547
1 730
1 546
1 227
1 308
1 482
1 940
1 732
1 416
0
0
2 073
2 215
2 364
2 170
1 992
2 007
2 309
2 583
2 507
Minority Interest
2 151
2 433
3 036
3 432
4 863
5 372
9 182
8 971
11 825
13 949
15 548
16 979
20 129
0
0
23 549
23 313
23 115
23 942
21 561
21 365
21 215
22 453
21 238
Other Liabilities
196
229
96
109
129
181
147
191
385
328
342
344
655
0
0
1 067
1 024
1 108
934
906
860
853
914
1 000
Total Liabilities
4 484
N/A
4 970
+11%
7 163
+44%
8 728
+22%
9 489
+9%
16 915
+78%
17 824
+5%
18 009
+1%
29 614
+64%
33 517
+13%
36 726
+10%
38 126
+4%
40 362
+6%
0
N/A
0
N/A
50 394
N/A
59 825
+19%
61 868
+3%
66 684
+8%
66 676
0%
70 654
+6%
70 835
+0%
73 156
+3%
72 840
0%
Equity
Common Stock
352
352
352
352
353
369
370
370
371
371
372
372
374
0
0
375
2 819
3 056
3 056
3 056
3 056
3 056
3 056
3 056
Retained Earnings
4 853
5 581
6 220
7 034
8 168
9 524
10 508
11 055
11 893
13 799
16 219
19 962
22 760
0
0
33 854
32 553
33 057
34 130
32 263
30 658
29 721
30 110
30 421
Additional Paid In Capital
98
98
98
100
112
1 126
1 151
1 152
1 155
1 179
1 185
1 196
1 196
1 416
1 417
0
0
0
0
0
0
0
0
0
Unrealized Security Profit/Loss
384
382
309
308
307
307
476
303
735
1 395
994
1 334
2 401
1 565
1 250
0
277
329
217
308
668
1 201
1 355
1 565
Treasury Stock
0
0
0
0
0
0
7
42
43
43
210
210
213
0
0
221
221
221
221
221
221
221
221
221
Other Equity
50
57
66
74
63
31
143
397
223
1 204
941
4 836
7 027
0
0
7 145
1 639
1 290
1 416
1 825
1 031
320
2 088
561
Total Equity
5 737
N/A
6 471
+13%
7 045
+9%
7 869
+12%
9 002
+14%
11 295
+25%
12 355
+9%
12 442
+1%
13 887
+12%
15 498
+12%
17 619
+14%
27 489
+56%
32 930
+20%
0
N/A
0
N/A
41 153
N/A
33 788
-18%
34 274
+1%
35 332
+3%
32 965
-7%
31 794
-4%
31 675
0%
33 678
+6%
32 253
-4%
Total Liabilities & Equity
10 221
N/A
11 440
+12%
14 207
+24%
16 597
+17%
18 491
+11%
28 209
+53%
30 179
+7%
30 451
+1%
43 501
+43%
49 014
+13%
54 345
+11%
65 615
+21%
73 292
+12%
0
N/A
0
N/A
91 546
N/A
93 613
+2%
96 141
+3%
102 016
+6%
99 641
-2%
102 448
+3%
102 510
+0%
106 834
+4%
105 093
-2%
Shares Outstanding
Common Shares Outstanding
3 522
3 522
3 522
3 523
3 527
3 697
3 703
3 695
3 696
3 705
3 691
3 695
3 718
0
0
3 724
3 825
3 851
3 851
3 851
3 851
3 851
3 851
3 851
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett